ARKITEKT FINN RAHNS LEGAT TIL STØTTE AV DYREVERN OG DYREBESKYTTELSE

0153 OSLO

Finances

Share Ownership

Return on Equity

−9,92 %

Current Ratio

0,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−280 000	172 000	15 000	154 000
Total Assets	2 902 000	3 226 000	3 190 000	3 249 000
Total Equity	2 823 000	3 178 000	3 006 000	3 129 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	97 000	97 000	101 000	99 000
Operating Profit	−97 000	−97 000	−101 000	−99 000
Financial Income	−183 000	269 000	117 000	253 000
Financial Costs	0	0	0	0
Financial Balance	−183 000	269 000	117 000	253 000
Earnings Before Tax	−280 000	172 000	15 000	154 000
Tax	0	0	0	0
Net Income	−280 000	172 000	15 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 849 000	0	0	0
Total Current Assets	53 000	3 226 000	3 190 000	3 249 000
Total Assets	2 902 000	3 226 000	3 190 000	3 249 000
Total Retained Equity	0	172 000	17 000	141 000
Total Equity	2 823 000	3 178 000	3 006 000	3 129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	48 000	184 000	120 000
Total Equity and Debt	2 902 000	3 226 000	3 190 000	3 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	97 000	101 000	99 000
Operating Profit	−97 000	−97 000	−101 000	−99 000
Financial Income	−183 000	269 000	117 000	253 000
Financial Costs	0	0	0	0
Financial Balance	−183 000	269 000	117 000	253 000
Dividends	0	0	0	0
Net Income	−280 000	172 000	15 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 849 000	0	0	0
Total Fixed Assets	2 849 000	0	0	0
Stock	0	0	0	0
Total Investments	0	3 032 000	3 014 000	3 147 000
Cash, Bank	53 000	194 000	176 000	102 000
Total Current Assets	53 000	3 226 000	3 190 000	3 249 000
Total Assets	2 902 000	3 226 000	3 190 000	3 249 000
Total Equity	2 823 000	3 178 000	3 006 000	3 129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	45 000	183 000	120 000
Total Current Debt	79 000	48 000	184 000	120 000
Total Equity and Debt	2 902 000	3 226 000	3 190 000	3 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,92 %	5,41 %	0,5 %	4,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,67	67,21	17,34	27,08
Quick Ratio	0,67	67,21	17,34	27,08
Equity Ratio	0,97	0,99	0,94	0,96
Gross Profit Margin	-	-	-	-