NORGES JEGER- OG FISKERFORBUNDS FOND

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

−9,53 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−282 000	232 000	242 000	389 000
Net Income	−305 000	218 000	229 000	378 000
Total Assets	4 265 000	4 547 000	4 314 000	4 072 000
Total Equity	3 201 000	3 506 000	3 451 000	3 394 000

Income (NOK)	2022	2021	2020	2019
Revenue	−282 000	232 000	242 000	389 000
Expenditure	23 000	14 000	14 000	11 000
Operating Profit	−305 000	218 000	229 000	378 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−305 000	218 000	229 000	378 000
Tax	0	0	0	0
Net Income	−305 000	218 000	229 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 265 000	4 547 000	4 314 000	4 072 000
Total Current Assets	0	0	0	0
Total Assets	4 265 000	4 547 000	4 314 000	4 072 000
Total Retained Equity	1 764 000	2 069 000	2 014 000	0
Total Equity	3 201 000	3 506 000	3 451 000	3 394 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 064 000	1 041 000	863 000	678 000
Total Equity and Debt	4 265 000	4 547 000	4 314 000	4 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−282 000	232 000	242 000	389 000
Other Income	0	0	0	0
Revenue	−282 000	232 000	242 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	14 000	14 000	11 000
Operating Profit	−305 000	218 000	229 000	378 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−305 000	218 000	229 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 265 000	4 547 000	4 314 000	4 072 000
Total Fixed Assets	4 265 000	4 547 000	4 314 000	4 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 265 000	4 547 000	4 314 000	4 072 000
Total Equity	3 201 000	3 506 000	3 451 000	3 394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 064 000	1 041 000	863 000	678 000
Total Current Debt	1 064 000	1 041 000	863 000	678 000
Total Equity and Debt	4 265 000	4 547 000	4 314 000	4 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,53 %	6,22 %	6,64 %	11,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	108,16 %	93,97 %	94,63 %	97,17 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,75	0,77	0,8	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %