FUNKSJONÆRENES FERIEFOND

0485 OSLO

Finances

Share Ownership

Return on Equity

−1,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	44 000	30 000	11 000
Net Income	−108 000	−110 000	−91 000	−94 000
Total Assets	9 141 000	9 249 000	9 359 000	9 450 000
Total Equity	9 141 000	9 249 000	9 359 000	9 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	44 000	30 000	11 000
Expenditure	154 000	155 000	127 000	117 000
Operating Profit	−113 000	−111 000	−97 000	−105 000
Financial Income	6 000	2 000	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	5 000	11 000
Earnings Before Tax	−108 000	−110 000	−91 000	−94 000
Tax	0	0	0	0
Net Income	−108 000	−110 000	−91 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 307 000	8 323 000	8 105 000	8 016 000
Total Current Assets	834 000	926 000	1 253 000	1 434 000
Total Assets	9 141 000	9 249 000	9 359 000	9 450 000
Total Retained Equity	8 141 000	8 249 000	8 359 000	8 450 000
Total Equity	9 141 000	9 249 000	9 359 000	9 450 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	9 141 000	9 249 000	9 359 000	9 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	44 000	30 000	11 000
Other Income	0	0	0	0
Revenue	41 000	44 000	30 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	154 000	155 000	127 000	117 000
Operating Profit	−113 000	−111 000	−97 000	−105 000
Financial Income	6 000	2 000	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	5 000	11 000
Dividends	0	0	0	0
Net Income	−108 000	−110 000	−91 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 274 000	8 274 000	8 041 000	7 961 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	49 000	65 000	55 000
Total Tangible Assets	8 307 000	8 323 000	8 105 000	8 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 307 000	8 323 000	8 105 000	8 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	834 000	926 000	1 253 000	1 432 000
Total Current Assets	834 000	926 000	1 253 000	1 434 000
Total Assets	9 141 000	9 249 000	9 359 000	9 450 000
Total Equity	9 141 000	9 249 000	9 359 000	9 450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	9 141 000	9 249 000	9 359 000	9 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,18 %	−1,19 %	−0,97 %	−0,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−275,61 %	−252,27 %	−323,33 %	−954,55 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %