VIVI IRENE HANSENS FOND TIL FORSKNING AV SYKDOMMEN LUPUS ERYTHEMATOSUS DISSEMINATUS

Share Ownership

Return on Equity

−15,02 %

Current Ratio

902,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−4 816 000	5 515 000	4 492 000	6 037 000
Net Income	−5 418 000	5 019 000	3 991 000	5 626 000
Total Assets	36 100 000	41 478 000	36 459 000	32 468 000
Total Equity	36 060 000	41 478 000	36 459 000	32 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	−4 816 000	5 515 000	4 492 000	6 037 000
Expenditure	101 000	96 000	100 000	111 000
Operating Profit	−4 918 000	5 419 000	4 391 000	5 926 000
Financial Income	0	0	0	0
Financial Costs	500 000	400 000	400 000	300 000
Financial Balance	−500 000	−400 000	−400 000	−300 000
Earnings Before Tax	−5 418 000	5 019 000	3 991 000	5 626 000
Tax	0	0	0	0
Net Income	−5 418 000	5 019 000	3 991 000	5 626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	36 100 000	41 478 000	36 459 000	32 468 000
Total Assets	36 100 000	41 478 000	36 459 000	32 468 000
Total Retained Equity	30 412 000	35 830 000	31 815 000	28 622 000
Total Equity	36 060 000	41 478 000	36 459 000	32 468 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	0	0	0
Total Equity and Debt	36 100 000	41 478 000	36 459 000	32 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−4 816 000	5 515 000	4 492 000	6 037 000
Revenue	−4 816 000	5 515 000	4 492 000	6 037 000
Cost of Goods Sold	0	0	0	0
Salary Costs	94 000	89 000	93 000	104 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	96 000	100 000	111 000
Operating Profit	−4 918 000	5 419 000	4 391 000	5 926 000
Financial Income	0	0	0	0
Financial Costs	500 000	400 000	400 000	300 000
Financial Balance	−500 000	−400 000	−400 000	−300 000
Dividends	0	0	0	0
Net Income	−5 418 000	5 019 000	3 991 000	5 626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	35 375 000	40 990 000	35 881 000	32 133 000
Cash, Bank	724 000	484 000	578 000	334 000
Total Current Assets	36 100 000	41 478 000	36 459 000	32 468 000
Total Assets	36 100 000	41 478 000	36 459 000	32 468 000
Total Equity	36 060 000	41 478 000	36 459 000	32 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	0	0	0
Total Current Debt	40 000	0	0	0
Total Equity and Debt	36 100 000	41 478 000	36 459 000	32 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,02 %	12,1 %	10,95 %	17,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,12 %	98,26 %	97,75 %	98,16 %
Current Ratio	902,5	-	-	-
Quick Ratio	902,5	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %