LEON JARNERS MINNEFOND

0366 OSLO

Finances

Share Ownership

Return on Equity

−3,74 %

Current Ratio

31,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	46 000	723 000	4 750 000
Net Income	−271 000	−169 000	632 000	4 676 000
Total Assets	7 461 000	7 722 000	7 773 000	7 134 000
Total Equity	7 251 000	7 522 000	7 691 000	7 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	46 000	723 000	4 750 000
Expenditure	254 000	241 000	115 000	91 000
Operating Profit	−194 000	−195 000	608 000	4 659 000
Financial Income	32 000	26 000	25 000	18 000
Financial Costs	109 000	0	0	0
Financial Balance	−77 000	26 000	25 000	18 000
Earnings Before Tax	−271 000	−169 000	632 000	4 676 000
Tax	0	0	0	0
Net Income	−271 000	−169 000	632 000	4 676 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	920 000	920 000	920 000	920 000
Total Current Assets	6 541 000	6 802 000	6 853 000	6 214 000
Total Assets	7 461 000	7 722 000	7 773 000	7 134 000
Total Retained Equity	7 251 000	7 522 000	7 691 000	7 059 000
Total Equity	7 251 000	7 522 000	7 691 000	7 059 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	210 000	200 000	81 000	75 000
Total Equity and Debt	7 461 000	7 722 000	7 773 000	7 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	46 000	723 000	4 750 000
Revenue	60 000	46 000	723 000	4 750 000
Cost of Goods Sold	10 000	0	0	0
Salary Costs	12 000	12 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	254 000	241 000	115 000	91 000
Operating Profit	−194 000	−195 000	608 000	4 659 000
Financial Income	32 000	26 000	25 000	18 000
Financial Costs	109 000	0	0	0
Financial Balance	−77 000	26 000	25 000	18 000
Dividends	0	0	0	0
Net Income	−271 000	−169 000	632 000	4 676 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	920 000	920 000	920 000	920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	920 000	920 000	920 000	920 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	920 000	920 000	920 000	920 000
Stock	0	0	0	0
Total Investments	4 429 000	4 519 000	0	0
Cash, Bank	2 113 000	2 283 000	6 853 000	6 214 000
Total Current Assets	6 541 000	6 802 000	6 853 000	6 214 000
Total Assets	7 461 000	7 722 000	7 773 000	7 134 000
Total Equity	7 251 000	7 522 000	7 691 000	7 059 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	200 000	75 000	75 000
Total Current Debt	210 000	200 000	81 000	75 000
Total Equity and Debt	7 461 000	7 722 000	7 773 000	7 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,74 %	−2,25 %	8,22 %	66,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−323,33 %	−423,91 %	84,09 %	98,08 %
Current Ratio	31,15	34,01	84,6	82,85
Quick Ratio	31,15	34,01	84,6	82,85
Equity Ratio	0,97	0,97	0,99	0,99
Gross Profit Margin	83,33 %	100 %	100 %	100 %