DEN NORSKE VETERINÆRFORENINGS FAGLIGE VITENSKAPELIGE FOND

0153 OSLO

Finances

Share Ownership

Return on Equity

−7,83 %

Current Ratio

3,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−78 000	127 000	63 000	112 000
Net Income	−108 000	97 000	36 000	67 000
Total Assets	1 437 000	1 540 000	1 442 000	1 406 000
Total Equity	1 380 000	1 540 000	1 391 000	1 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	−78 000	127 000	63 000	112 000
Expenditure	42 000	30 000	27 000	46 000
Operating Profit	−119 000	97 000	35 000	66 000
Financial Income	12 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	12 000	0	1 000	1 000
Earnings Before Tax	−108 000	97 000	36 000	67 000
Tax	0	0	0	0
Net Income	−108 000	97 000	36 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 237 000	0	0	0
Total Current Assets	199 000	1 540 000	1 442 000	1 406 000
Total Assets	1 437 000	1 540 000	1 442 000	1 406 000
Total Retained Equity	0	1 540 000	1 391 000	1 355 000
Total Equity	1 380 000	1 540 000	1 391 000	1 355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	0	51 000	51 000
Total Equity and Debt	1 437 000	1 540 000	1 442 000	1 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	63 000	112 000
Other Income	−78 000	127 000	0	0
Revenue	−78 000	127 000	63 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	30 000	27 000	46 000
Operating Profit	−119 000	97 000	35 000	66 000
Financial Income	12 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	12 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−108 000	97 000	36 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 237 000	0	0	0
Total Fixed Assets	1 237 000	0	0	0
Stock	0	0	0	0
Total Investments	0	1 314 000	1 197 000	1 141 000
Cash, Bank	199 000	209 000	246 000	265 000
Total Current Assets	199 000	1 540 000	1 442 000	1 406 000
Total Assets	1 437 000	1 540 000	1 442 000	1 406 000
Total Equity	1 380 000	1 540 000	1 391 000	1 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	0	51 000	51 000
Total Current Debt	56 000	0	51 000	51 000
Total Equity and Debt	1 437 000	1 540 000	1 442 000	1 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,83 %	6,3 %	2,59 %	4,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	152,56 %	76,38 %	55,56 %	58,93 %
Current Ratio	3,55	-	28,27	27,57
Quick Ratio	3,55	-	28,27	27,57
Equity Ratio	0,96	1	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %