AKSEL BYES LEGAT

0268 OSLO

Finances

Return on Equity

36,67 %

Current Ratio

75,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	1 000	27 000	54 000
Net Income	2 668 000	−149 000	5 000	732 000
Total Assets	7 283 000	4 615 000	4 778 000	4 758 000
Total Equity	7 275 000	4 607 000	4 756 000	4 750 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	1 000	27 000	54 000
Expenditure	198 000	225 000	21 000	116 000
Operating Profit	−191 000	−224 000	5 000	−61 000
Financial Income	2 859 000	75 000	0	804 000
Financial Costs	0	0	0	0
Financial Balance	2 859 000	75 000	0	804 000
Earnings Before Tax	2 668 000	−149 000	5 000	742 000
Tax	0	0	0	10 000
Net Income	2 668 000	−149 000	5 000	732 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 676 000	3 917 000	4 356 000	3 559 000
Total Current Assets	607 000	698 000	422 000	1 199 000
Total Assets	7 283 000	4 615 000	4 778 000	4 758 000
Total Retained Equity	6 275 000	3 607 000	3 756 000	3 750 000
Total Equity	7 275 000	4 607 000	4 756 000	4 750 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	8 000	23 000	8 000
Total Equity and Debt	7 283 000	4 615 000	4 778 000	4 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 000	1 000	27 000	54 000
Revenue	7 000	1 000	27 000	54 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	225 000	21 000	116 000
Operating Profit	−191 000	−224 000	5 000	−61 000
Financial Income	2 859 000	75 000	0	804 000
Financial Costs	0	0	0	0
Financial Balance	2 859 000	75 000	0	804 000
Dividends	0	0	0	0
Net Income	2 668 000	−149 000	5 000	732 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 676 000	3 917 000	4 356 000	3 559 000
Total Fixed Assets	6 676 000	3 917 000	4 356 000	3 559 000
Stock	0	0	0	0
Total Investments	0	0	0	1 010 000
Cash, Bank	607 000	698 000	422 000	189 000
Total Current Assets	607 000	698 000	422 000	1 199 000
Total Assets	7 283 000	4 615 000	4 778 000	4 758 000
Total Equity	7 275 000	4 607 000	4 756 000	4 750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	8 000	8 000	23 000	8 000
Total Equity and Debt	7 283 000	4 615 000	4 778 000	4 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,67 %	−3,23 %	0,11 %	15,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 728,57 %	−22 400 %	18,52 %	−112,96 %
Current Ratio	75,88	87,25	18,35	149,88
Quick Ratio	75,88	87,25	18,35	149,88
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %