KJØBMAND JACOB DYBWADS FAMILIELEGAT

0475 OSLO

Finances

Return on Equity

−3,04 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−153 000	−16 000	−79 000	75 000
Total Assets	5 048 000	5 195 000	5 212 000	5 292 000
Total Equity	5 038 000	5 191 000	5 207 000	5 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	137 000	116 000	105 000	101 000
Operating Profit	−137 000	−116 000	−105 000	−101 000
Financial Income	18 000	181 000	31 000	182 000
Financial Costs	24 000	76 000	0	0
Financial Balance	−6 000	105 000	31 000	182 000
Earnings Before Tax	−143 000	−11 000	−74 000	81 000
Tax	10 000	4 000	5 000	6 000
Net Income	−153 000	−16 000	−79 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 025 000	5 143 000	5 180 000	5 275 000
Total Current Assets	23 000	53 000	32 000	17 000
Total Assets	5 048 000	5 195 000	5 212 000	5 292 000
Total Retained Equity	5 038 000	5 191 000	5 207 000	5 286 000
Total Equity	5 038 000	5 191 000	5 207 000	5 286 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	4 000	5 000	6 000
Total Equity and Debt	5 048 000	5 195 000	5 212 000	5 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	92 000	84 000	72 000	73 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	116 000	105 000	101 000
Operating Profit	−137 000	−116 000	−105 000	−101 000
Financial Income	18 000	181 000	31 000	182 000
Financial Costs	24 000	76 000	0	0
Financial Balance	−6 000	105 000	31 000	182 000
Dividends	0	0	0	0
Net Income	−153 000	−16 000	−79 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 025 000	5 143 000	5 180 000	5 275 000
Total Fixed Assets	5 025 000	5 143 000	5 180 000	5 275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	53 000	32 000	17 000
Total Current Assets	23 000	53 000	32 000	17 000
Total Assets	5 048 000	5 195 000	5 212 000	5 292 000
Total Equity	5 038 000	5 191 000	5 207 000	5 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	4 000	5 000	6 000
Total Equity and Debt	5 048 000	5 195 000	5 212 000	5 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,04 %	−0,31 %	−1,52 %	1,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,3	13,25	6,4	2,83
Quick Ratio	2,3	13,25	6,4	2,83
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-