LEGATET TIL MINNE OM JACOB AALL BONNEVIE

0159 OSLO

Finances

Share Ownership

Return on Equity

−21,32 %

Current Ratio

64,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−149 000	−338 000	−55 000	−45 000
Total Assets	709 000	853 000	1 191 000	1 265 000
Total Equity	699 000	847 000	1 185 000	1 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	152 000	363 000	78 000	56 000
Operating Profit	−152 000	−363 000	−78 000	−56 000
Financial Income	3 000	25 000	24 000	11 000
Financial Costs	0	0	0	0
Financial Balance	3 000	25 000	24 000	11 000
Earnings Before Tax	−149 000	−338 000	−55 000	−45 000
Tax	0	0	0	0
Net Income	−149 000	−338 000	−55 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	709 000	853 000	1 191 000	1 265 000
Total Assets	709 000	853 000	1 191 000	1 265 000
Total Retained Equity	−403 000	−254 000	83 000	138 000
Total Equity	699 000	847 000	1 185 000	1 240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	6 000	6 000	25 000
Total Equity and Debt	709 000	853 000	1 191 000	1 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	100 000	317 000	28 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	152 000	363 000	78 000	56 000
Operating Profit	−152 000	−363 000	−78 000	−56 000
Financial Income	3 000	25 000	24 000	11 000
Financial Costs	0	0	0	0
Financial Balance	3 000	25 000	24 000	11 000
Dividends	0	0	0	0
Net Income	−149 000	−338 000	−55 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	709 000	853 000	1 190 000	1 265 000
Total Current Assets	709 000	853 000	1 191 000	1 265 000
Total Assets	709 000	853 000	1 191 000	1 265 000
Total Equity	699 000	847 000	1 185 000	1 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	6 000	25 000
Total Current Debt	11 000	6 000	6 000	25 000
Total Equity and Debt	709 000	853 000	1 191 000	1 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,32 %	−39,91 %	−4,64 %	−3,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	64,45	142,17	198,5	50,6
Quick Ratio	64,45	142,17	198,5	50,6
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	-	-	-	-