BLAKSTAD, MAARSCHALK OG HELBINGS LEGAT FOR BEKJEMPELSE AV TUBERKULOSE OG KREFT

Share Ownership

Return on Equity

−15,61 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 427 000	1 650 000	928 000	412 000
Net Income	−1 697 000	1 366 000	723 000	294 000
Total Assets	10 868 000	12 615 000	11 199 000	10 476 000
Total Equity	10 868 000	12 565 000	11 199 000	10 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 427 000	1 650 000	928 000	412 000
Expenditure	34 000	33 000	205 000	118 000
Operating Profit	−1 462 000	1 616 000	723 000	294 000
Financial Income	0	0	0	0
Financial Costs	235 000	250 000	0	0
Financial Balance	−235 000	−250 000	0	0
Earnings Before Tax	−1 697 000	1 366 000	723 000	294 000
Tax	0	0	0	0
Net Income	−1 697 000	1 366 000	723 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 186 000
Total Current Assets	10 868 000	12 615 000	11 199 000	9 290 000
Total Assets	10 868 000	12 615 000	11 199 000	10 476 000
Total Retained Equity	194 000	1 890 000	661 000	11 000
Total Equity	10 868 000	12 565 000	11 199 000	10 476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	50 000	0	0
Total Equity and Debt	10 868 000	12 615 000	11 199 000	10 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−1 427 000	1 650 000	928 000	412 000
Revenue	−1 427 000	1 650 000	928 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	28 000	200 000	108 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	33 000	205 000	118 000
Operating Profit	−1 462 000	1 616 000	723 000	294 000
Financial Income	0	0	0	0
Financial Costs	235 000	250 000	0	0
Financial Balance	−235 000	−250 000	0	0
Dividends	0	0	0	0
Net Income	−1 697 000	1 366 000	723 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	1 186 000
Total Fixed Assets	0	0	0	1 186 000
Stock	0	0	0	0
Total Investments	10 630 000	12 068 000	11 034 000	0
Cash, Bank	238 000	546 000	165 000	9 290 000
Total Current Assets	10 868 000	12 615 000	11 199 000	9 290 000
Total Assets	10 868 000	12 615 000	11 199 000	10 476 000
Total Equity	10 868 000	12 565 000	11 199 000	10 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	50 000	0	0
Total Current Debt	0	50 000	0	0
Total Equity and Debt	10 868 000	12 615 000	11 199 000	10 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,61 %	10,87 %	6,46 %	2,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,45 %	97,94 %	77,91 %	71,36 %
Current Ratio	-	252,3	-	-
Quick Ratio	-	252,3	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %