UNIVERSITETET I OSLOS MENNESKERETTIGHETSPRIS - LISL OG LEO EITINGERS FOND

Share Ownership

Return on Equity

−15,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−909 000	1 058 000	865 000	1 187 000
Net Income	−1 034 000	931 000	735 000	1 059 000
Total Assets	6 844 000	7 878 000	6 947 000	6 212 000
Total Equity	6 844 000	7 878 000	6 947 000	6 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	−909 000	1 058 000	865 000	1 187 000
Expenditure	24 000	24 000	24 000	26 000
Operating Profit	−934 000	1 034 000	840 000	1 160 000
Financial Income	0	0	0	0
Financial Costs	100 000	104 000	105 000	101 000
Financial Balance	−100 000	−104 000	−105 000	−101 000
Earnings Before Tax	−1 034 000	931 000	735 000	1 059 000
Tax	0	0	0	0
Net Income	−1 034 000	931 000	735 000	1 059 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 844 000	7 878 000	6 947 000	6 212 000
Total Assets	6 844 000	7 878 000	6 947 000	6 212 000
Total Retained Equity	3 812 000	4 846 000	3 915 000	3 180 000
Total Equity	6 844 000	7 878 000	6 947 000	6 212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 844 000	7 878 000	6 947 000	6 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−909 000	1 058 000	865 000	1 187 000
Revenue	−909 000	1 058 000	865 000	1 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	19 000	19 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	24 000	24 000	26 000
Operating Profit	−934 000	1 034 000	840 000	1 160 000
Financial Income	0	0	0	0
Financial Costs	100 000	104 000	105 000	101 000
Financial Balance	−100 000	−104 000	−105 000	−101 000
Dividends	0	0	0	0
Net Income	−1 034 000	931 000	735 000	1 059 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	6 602 000	7 938 000	6 931 000	6 170 000
Cash, Bank	242 000	−61 000	16 000	43 000
Total Current Assets	6 844 000	7 878 000	6 947 000	6 212 000
Total Assets	6 844 000	7 878 000	6 947 000	6 212 000
Total Equity	6 844 000	7 878 000	6 947 000	6 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 844 000	7 878 000	6 947 000	6 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,11 %	11,82 %	10,58 %	17,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,75 %	97,73 %	97,11 %	97,73 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %