SNEKKERMESTER THOR LUND OG HUSTRU HELGAS LUND F MICHELSEN MINNEFOND

0484 OSLO

Finances

Share Ownership

Return on Equity

−6,63 %

Current Ratio

408,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−487 000	1 213 000	553 000	173 000
Total Assets	7 360 000	7 852 000	6 647 000	6 077 000
Total Equity	7 341 000	7 829 000	6 616 000	6 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	35 000	29 000	25 000
Operating Profit	−31 000	−35 000	−29 000	−25 000
Financial Income	37 000	1 253 000	583 000	230 000
Financial Costs	494 000	5 000	0	31 000
Financial Balance	−457 000	1 248 000	583 000	199 000
Earnings Before Tax	−487 000	1 213 000	553 000	173 000
Tax	0	0	0	0
Net Income	−487 000	1 213 000	553 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 360 000	7 852 000	6 647 000	6 077 000
Total Assets	7 360 000	7 852 000	6 647 000	6 077 000
Total Retained Equity	2 963 000	7 829 000	6 616 000	6 063 000
Total Equity	7 341 000	7 829 000	6 616 000	6 063 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	23 000	31 000	14 000
Total Equity and Debt	7 360 000	7 852 000	6 647 000	6 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	35 000	29 000	25 000
Operating Profit	−31 000	−35 000	−29 000	−25 000
Financial Income	37 000	1 253 000	583 000	230 000
Financial Costs	494 000	5 000	0	31 000
Financial Balance	−457 000	1 248 000	583 000	199 000
Dividends	0	0	0	0
Net Income	−487 000	1 213 000	553 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	7 327 000	7 844 000	6 596 000	6 014 000
Cash, Bank	33 000	7 000	51 000	62 000
Total Current Assets	7 360 000	7 852 000	6 647 000	6 077 000
Total Assets	7 360 000	7 852 000	6 647 000	6 077 000
Total Equity	7 341 000	7 829 000	6 616 000	6 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	23 000	31 000	14 000
Total Current Debt	18 000	23 000	31 000	14 000
Total Equity and Debt	7 360 000	7 852 000	6 647 000	6 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,63 %	15,49 %	8,36 %	2,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	408,89	341,39	214,42	434,07
Quick Ratio	408,89	341,39	214,42	434,07
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-