KEYSER SELMER & SMITHS LEGAT

Share Ownership

Return on Equity

−12,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−167 000	224 000	154 000	228 000
Net Income	−178 000	213 000	143 000	212 000
Total Assets	1 437 000	1 615 000	1 402 000	1 259 000
Total Equity	1 437 000	1 615 000	1 402 000	1 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	−167 000	224 000	154 000	228 000
Expenditure	11 000	11 000	11 000	16 000
Operating Profit	−178 000	213 000	143 000	212 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−178 000	213 000	143 000	212 000
Tax	0	0	0	0
Net Income	−178 000	213 000	143 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 437 000	1 615 000	1 402 000	1 259 000
Total Assets	1 437 000	1 615 000	1 402 000	1 259 000
Total Retained Equity	583 000	761 000	569 000	440 000
Total Equity	1 437 000	1 615 000	1 402 000	1 259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 437 000	1 615 000	1 402 000	1 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−167 000	224 000	154 000	228 000
Revenue	−167 000	224 000	154 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	11 000	16 000
Operating Profit	−178 000	213 000	143 000	212 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−178 000	213 000	143 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 425 000	1 603 000	1 380 000	1 229 000
Cash, Bank	12 000	12 000	22 000	30 000
Total Current Assets	1 437 000	1 615 000	1 402 000	1 259 000
Total Assets	1 437 000	1 615 000	1 402 000	1 259 000
Total Equity	1 437 000	1 615 000	1 402 000	1 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 437 000	1 615 000	1 402 000	1 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,39 %	13,19 %	10,2 %	16,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	106,59 %	95,09 %	92,86 %	92,98 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %