FUTURA FOND TIL VITENSKAPELIG MEDISINSK FORSKNING

Share Ownership

Return on Equity

−13,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−2 084 000	2 419 000	1 964 000	2 594 000
Net Income	−2 131 000	2 118 000	1 676 000	2 438 000
Total Assets	15 776 000	18 379 000	16 027 000	14 113 000
Total Equity	15 776 000	17 907 000	15 790 000	14 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	−2 084 000	2 419 000	1 964 000	2 594 000
Expenditure	47 000	49 000	51 000	52 000
Operating Profit	−2 131 000	2 371 000	1 913 000	2 542 000
Financial Income	0	0	0	0
Financial Costs	0	253 000	237 000	104 000
Financial Balance	0	−253 000	−237 000	−104 000
Earnings Before Tax	−2 131 000	2 118 000	1 676 000	2 438 000
Tax	0	0	0	0
Net Income	−2 131 000	2 118 000	1 676 000	2 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 776 000	18 379 000	16 027 000	14 113 000
Total Assets	15 776 000	18 379 000	16 027 000	14 113 000
Total Retained Equity	8 591 000	10 722 000	9 028 000	7 687 000
Total Equity	15 776 000	17 907 000	15 790 000	14 113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	472 000	237 000	0
Total Equity and Debt	15 776 000	18 379 000	16 027 000	14 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−2 084 000	2 419 000	1 964 000	2 594 000
Revenue	−2 084 000	2 419 000	1 964 000	2 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	44 000	46 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	49 000	51 000	52 000
Operating Profit	−2 131 000	2 371 000	1 913 000	2 542 000
Financial Income	0	0	0	0
Financial Costs	0	253 000	237 000	104 000
Financial Balance	0	−253 000	−237 000	−104 000
Dividends	0	0	0	0
Net Income	−2 131 000	2 118 000	1 676 000	2 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	15 475 000	17 618 000	15 761 000	13 917 000
Cash, Bank	301 000	759 000	265 000	196 000
Total Current Assets	15 776 000	18 379 000	16 027 000	14 113 000
Total Assets	15 776 000	18 379 000	16 027 000	14 113 000
Total Equity	15 776 000	17 907 000	15 790 000	14 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	472 000	237 000	0
Total Current Debt	0	472 000	237 000	0
Total Equity and Debt	15 776 000	18 379 000	16 027 000	14 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,51 %	11,83 %	10,61 %	17,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,26 %	98,02 %	97,4 %	98 %
Current Ratio	-	38,94	67,62	-
Quick Ratio	-	38,94	67,62	-
Equity Ratio	1	0,97	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %