MJ VEUM OG HUSTRUS LEGAT

0157 OSLO

Finances

Return on Equity

−4,34 %

Current Ratio

87,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	168 000	228 000	330 000
Net Income	−407 000	672 000	95 000	180 000
Total Assets	9 411 000	10 017 000	9 565 000	9 631 000
Total Equity	9 378 000	9 988 000	9 511 000	9 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	168 000	228 000	330 000
Expenditure	403 000	441 000	301 000	177 000
Operating Profit	−249 000	−274 000	−73 000	152 000
Financial Income	134 000	968 000	169 000	27 000
Financial Costs	293 000	22 000	0	0
Financial Balance	−159 000	946 000	169 000	27 000
Earnings Before Tax	−407 000	672 000	95 000	180 000
Tax	0	0	0	0
Net Income	−407 000	672 000	95 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 533 000	6 933 000	6 043 000	7 296 000
Total Current Assets	2 877 000	3 084 000	3 523 000	2 334 000
Total Assets	9 411 000	10 017 000	9 565 000	9 631 000
Total Retained Equity	7 178 000	7 788 000	7 311 000	7 410 000
Total Equity	9 378 000	9 988 000	9 511 000	9 610 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	29 000	55 000	21 000
Total Equity and Debt	9 411 000	10 017 000	9 565 000	9 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	154 000	168 000	228 000	330 000
Revenue	154 000	168 000	228 000	330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	106 000	0	0
Impairment	0	0	0	0
Expenditure	403 000	441 000	301 000	177 000
Operating Profit	−249 000	−274 000	−73 000	152 000
Financial Income	134 000	968 000	169 000	27 000
Financial Costs	293 000	22 000	0	0
Financial Balance	−159 000	946 000	169 000	27 000
Dividends	203 000	195 000	194 000	197 000
Net Income	−407 000	672 000	95 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 095 000	4 201 000	4 307 000	4 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 095 000	4 201 000	4 307 000	4 000
Total Fiancial Fixed Assets	2 439 000	2 732 000	1 736 000	7 292 000
Total Fixed Assets	6 533 000	6 933 000	6 043 000	7 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 852 000	2 943 000	3 447 000	1 990 000
Total Current Assets	2 877 000	3 084 000	3 523 000	2 334 000
Total Assets	9 411 000	10 017 000	9 565 000	9 631 000
Total Equity	9 378 000	9 988 000	9 511 000	9 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	34 000	0
Unpaid Taxes	0	0	0	0
Dividends	203 000	195 000	194 000	197 000
Other Current Debt	33 000	21 000	21 000	21 000
Total Current Debt	33 000	29 000	55 000	21 000
Total Equity and Debt	9 411 000	10 017 000	9 565 000	9 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,34 %	6,73 %	1 %	1,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−161,69 %	−163,1 %	−32,02 %	46,06 %
Current Ratio	87,18	106,34	64,05	111,14
Quick Ratio	87,18	106,34	64,05	111,14
Equity Ratio	1	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %