MALERMESTRENES ALDERDOMS- OG UNDERSTØTTELSESFOND OSLO

0581 OSLO

Finances

Share Ownership

Return on Equity

−8,27 %

Current Ratio

129

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	15 000	18 000	18 000
Net Income	−53 000	−59 000	−47 000	−57 000
Total Assets	645 000	705 000	757 000	804 000
Total Equity	641 000	693 000	753 000	799 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	15 000	18 000	18 000
Expenditure	72 000	76 000	67 000	81 000
Operating Profit	−57 000	−60 000	−50 000	−63 000
Financial Income	4 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	6 000
Earnings Before Tax	−53 000	−59 000	−47 000	−57 000
Tax	0	0	0	0
Net Income	−53 000	−59 000	−47 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	645 000	705 000	757 000	804 000
Total Assets	645 000	705 000	757 000	804 000
Total Retained Equity	641 000	693 000	753 000	799 000
Total Equity	641 000	693 000	753 000	799 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	11 000	4 000	4 000
Total Equity and Debt	645 000	705 000	757 000	804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	15 000	18 000	18 000
Other Income	0	0	0	0
Revenue	15 000	15 000	18 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	76 000	67 000	81 000
Operating Profit	−57 000	−60 000	−50 000	−63 000
Financial Income	4 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	6 000
Dividends	0	0	0	0
Net Income	−53 000	−59 000	−47 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	631 000	705 000	757 000	804 000
Total Current Assets	645 000	705 000	757 000	804 000
Total Assets	645 000	705 000	757 000	804 000
Total Equity	641 000	693 000	753 000	799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	11 000	4 000	4 000
Total Current Debt	5 000	11 000	4 000	4 000
Total Equity and Debt	645 000	705 000	757 000	804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,27 %	−8,51 %	−6,24 %	−7,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−380 %	−400 %	−277,78 %	−350 %
Current Ratio	129	64,09	189,25	201
Quick Ratio	129	64,09	189,25	201
Equity Ratio	0,99	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %