LEGATET FOR SKUDENESHAVN

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

0,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	0	54 000	45 000
Net Income	18 000	18 000	49 000	40 000
Total Assets	2 851 000	2 833 000	2 815 000	2 766 000
Total Equity	2 851 000	2 833 000	2 815 000	2 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	0	54 000	45 000
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	18 000	−5 000	49 000	40 000
Financial Income	0	22 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	22 000	0	0
Earnings Before Tax	18 000	18 000	49 000	40 000
Tax	0	0	0	0
Net Income	18 000	18 000	49 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 851 000	2 833 000	2 815 000	2 766 000
Total Assets	2 851 000	2 833 000	2 815 000	2 766 000
Total Retained Equity	0	2 833 000	0	2 766 000
Total Equity	2 851 000	2 833 000	2 815 000	2 766 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 851 000	2 833 000	2 815 000	2 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	0	0	45 000
Other Income	0	0	54 000	0
Revenue	23 000	0	54 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	18 000	−5 000	49 000	40 000
Financial Income	0	22 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	22 000	0	0
Dividends	0	0	0	0
Net Income	18 000	18 000	49 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 851 000	2 833 000	2 815 000	2 766 000
Total Current Assets	2 851 000	2 833 000	2 815 000	2 766 000
Total Assets	2 851 000	2 833 000	2 815 000	2 766 000
Total Equity	2 851 000	2 833 000	2 815 000	2 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 851 000	2 833 000	2 815 000	2 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,63 %	0,64 %	1,74 %	1,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,26 %	-	90,74 %	88,89 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	100 %	100 %