FJELLSTAD STIFTELSE

6823 SANDANE

Finances

Share Ownership

Return on Equity

1,29 %

Current Ratio

148,57

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	983 000	954 000	2 908 000	538 000
Net Income	80 000	−69 000	1 998 000	114 000
Total Assets	16 982 000	17 100 000	15 979 000	6 828 000
Total Equity	6 215 000	6 135 000	6 204 000	4 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	983 000	954 000	2 908 000	538 000
Expenditure	799 000	944 000	834 000	401 000
Operating Profit	184 000	9 000	2 074 000	137 000
Financial Income	17 000	2 000	12 000	19 000
Financial Costs	121 000	80 000	87 000	42 000
Financial Balance	−104 000	−78 000	−75 000	−23 000
Earnings Before Tax	80 000	−69 000	1 998 000	114 000
Tax	0	0	0	0
Net Income	80 000	−69 000	1 998 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 862 000	14 316 000	15 258 000	3 195 000
Total Current Assets	3 120 000	2 783 000	721 000	3 633 000
Total Assets	16 982 000	17 100 000	15 979 000	6 828 000
Total Retained Equity	6 165 000	6 085 000	6 154 000	4 156 000
Total Equity	6 215 000	6 135 000	6 204 000	4 206 000
Total Long-Term Debt	10 746 000	10 906 000	9 586 000	2 581 000
Total Current Debt	21 000	59 000	189 000	41 000
Total Equity and Debt	16 982 000	17 100 000	15 979 000	6 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	954 000	0	538 000
Other Income	983 000	0	2 908 000	0
Revenue	983 000	954 000	2 908 000	538 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	394 000	394 000	195 000	88 000
Impairment	0	0	0	0
Expenditure	799 000	944 000	834 000	401 000
Operating Profit	184 000	9 000	2 074 000	137 000
Financial Income	17 000	2 000	12 000	19 000
Financial Costs	121 000	80 000	87 000	42 000
Financial Balance	−104 000	−78 000	−75 000	−23 000
Dividends	0	0	0	0
Net Income	80 000	−69 000	1 998 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 827 000	14 217 000	15 215 000	3 195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	39 000	43 000	0
Total Tangible Assets	13 862 000	14 256 000	15 258 000	3 195 000
Total Fiancial Fixed Assets	0	61 000	0	0
Total Fixed Assets	13 862 000	14 316 000	15 258 000	3 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 120 000	2 783 000	711 000	3 632 000
Total Current Assets	3 120 000	2 783 000	721 000	3 633 000
Total Assets	16 982 000	17 100 000	15 979 000	6 828 000
Total Equity	6 215 000	6 135 000	6 204 000	4 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 746 000	10 906 000	9 586 000	2 581 000
Creditors	5 000	52 000	117 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	7 000	71 000	35 000
Total Current Debt	21 000	59 000	189 000	41 000
Total Equity and Debt	16 982 000	17 100 000	15 979 000	6 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	−1,12 %	32,21 %	2,71 %
Debt-to-Equity Ratio	1,73	1,78	1,55	0,61
Operating Profit Margin	18,72 %	0,94 %	71,32 %	25,46 %
Current Ratio	148,57	47,17	3,81	88,61
Quick Ratio	148,57	47,17	3,81	88,61
Equity Ratio	0,37	0,36	0,39	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %