HØGDATUN BUSTADSTIFTELSE

6983 KVAMMEN

Finances

Share Ownership

Return on Equity

10,47 %

Current Ratio

0,06

Debt-to-Equity Ratio

6,47

Key figures (NOK)	2021	2020	2019	2018
Revenue	167 000	167 000	174 000	174 000
Net Income	40 000	12 000	36 000	5 000
Total Assets	2 996 000	2 996 000	2 993 000	2 991 000
Total Equity	382 000	341 000	329 000	293 000

Income (NOK)	2021	2020	2019	2018
Revenue	167 000	167 000	174 000	174 000
Expenditure	76 000	83 000	68 000	104 000
Operating Profit	91 000	84 000	107 000	70 000
Financial Income	0	0	0	0
Financial Costs	51 000	72 000	70 000	65 000
Financial Balance	−51 000	−72 000	−70 000	−65 000
Earnings Before Tax	40 000	12 000	36 000	5 000
Tax	0	0	0	0
Net Income	40 000	12 000	36 000	5 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	2 987 000	2 987 000	2 987 000	2 987 000
Total Current Assets	9 000	9 000	6 000	5 000
Total Assets	2 996 000	2 996 000	2 993 000	2 991 000
Total Retained Equity	332 000	291 000	279 000	243 000
Total Equity	382 000	341 000	329 000	293 000
Total Long-Term Debt	2 471 000	2 545 000	2 617 000	2 684 000
Total Current Debt	144 000	110 000	47 000	15 000
Total Equity and Debt	2 996 000	2 996 000	2 993 000	2 991 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	167 000	167 000	174 000	174 000
Other Income	0	0	0	0
Revenue	167 000	167 000	174 000	174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	83 000	68 000	104 000
Operating Profit	91 000	84 000	107 000	70 000
Financial Income	0	0	0	0
Financial Costs	51 000	72 000	70 000	65 000
Financial Balance	−51 000	−72 000	−70 000	−65 000
Dividends	0	0	0	0
Net Income	40 000	12 000	36 000	5 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 987 000	2 987 000	2 987 000	2 987 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 987 000	2 987 000	2 987 000	2 987 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 987 000	2 987 000	2 987 000	2 987 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	5 000	6 000	5 000
Total Current Assets	9 000	9 000	6 000	5 000
Total Assets	2 996 000	2 996 000	2 993 000	2 991 000
Total Equity	382 000	341 000	329 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 471 000	2 545 000	2 617 000	2 684 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	144 000	110 000	47 000	15 000
Total Current Debt	144 000	110 000	47 000	15 000
Total Equity and Debt	2 996 000	2 996 000	2 993 000	2 991 000

Financial indicators	2021	2020	2019	2018
Return on Equity	10,47 %	3,52 %	10,94 %	1,71 %
Debt-to-Equity Ratio	6,47	7,46	7,95	9,16
Operating Profit Margin	54,49 %	50,3 %	61,49 %	40,23 %
Current Ratio	0,06	0,08	0,13	0,33
Quick Ratio	0,06	0,08	0,13	0,33
Equity Ratio	0,13	0,11	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %