NUNDALEN MILJØSTIFTELSE

6885 ÅRDALSTANGEN

Finances

Share Ownership

Return on Equity

158,33 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	15 000	46 000	41 000
Net Income	−19 000	−38 000	−27 000	−8 000
Total Assets	9 000	15 000	53 000	84 000
Total Equity	−12 000	7 000	45 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	15 000	46 000	41 000
Expenditure	29 000	53 000	73 000	48 000
Operating Profit	−19 000	−38 000	−27 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−38 000	−27 000	−8 000
Tax	0	0	0	0
Net Income	−19 000	−38 000	−27 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 000	15 000	53 000	84 000
Total Assets	9 000	15 000	53 000	84 000
Total Retained Equity	−112 000	−93 000	−55 000	−28 000
Total Equity	−12 000	7 000	45 000	72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	8 000	8 000	12 000
Total Equity and Debt	9 000	15 000	53 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	39 000	0
Other Income	11 000	15 000	7 000	41 000
Revenue	11 000	15 000	46 000	41 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	53 000	73 000	48 000
Operating Profit	−19 000	−38 000	−27 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−38 000	−27 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	15 000	53 000	84 000
Total Current Assets	9 000	15 000	53 000	84 000
Total Assets	9 000	15 000	53 000	84 000
Total Equity	−12 000	7 000	45 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	8 000	8 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	0
Total Current Debt	21 000	8 000	8 000	12 000
Total Equity and Debt	9 000	15 000	53 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,33 %	−542,86 %	−60 %	−11,11 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−172,73 %	−253,33 %	−58,7 %	−19,51 %
Current Ratio	0,43	1,88	6,63	7
Quick Ratio	0,43	1,88	6,63	7
Equity Ratio	−1,33	0,47	0,85	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %