STIFTELSEN JAN BAALSRUD 'MANGE VÅGET LIVET OG HJALP HAM TIL FRIHETEN'

9046 OTEREN

Finances

Share Ownership

Return on Equity

−16,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	15 000	15 000	59 000
Net Income	−20 000	−17 000	−16 000	−8 000
Total Assets	122 000	142 000	159 000	175 000
Total Equity	122 000	142 000	159 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	15 000	15 000	59 000
Expenditure	29 000	32 000	32 000	68 000
Operating Profit	−21 000	−17 000	−17 000	−9 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−20 000	−17 000	−16 000	−8 000
Tax	0	0	0	0
Net Income	−20 000	−17 000	−16 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	122 000	142 000	159 000	175 000
Total Assets	122 000	142 000	159 000	175 000
Total Retained Equity	22 000	42 000	59 000	75 000
Total Equity	122 000	142 000	159 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	122 000	142 000	159 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	0	0
Other Income	6 000	15 000	15 000	59 000
Revenue	8 000	15 000	15 000	59 000
Cost of Goods Sold	0	0	0	28 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	32 000	32 000	68 000
Operating Profit	−21 000	−17 000	−17 000	−9 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−20 000	−17 000	−16 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	121 000	141 000	158 000	174 000
Total Current Assets	122 000	142 000	159 000	175 000
Total Assets	122 000	142 000	159 000	175 000
Total Equity	122 000	142 000	159 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	122 000	142 000	159 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,39 %	−11,97 %	−10,06 %	−4,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−262,5 %	−113,33 %	−113,33 %	−15,25 %
Current Ratio	-	-	-	-
Quick Ratio	−122	−142	−159	−175
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	52,54 %