STRANDVEGEN STUDENTHEIM

9006 TROMSØ

Finances

Share Ownership

Return on Equity

1,68 %

Current Ratio

3,65

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 659 000	8 920 000	10 070 000	10 130 000
Net Income	859 000	2 157 000	4 795 000	3 933 000
Total Assets	87 580 000	55 599 000	49 619 000	44 647 000
Total Equity	51 238 000	50 379 000	48 222 000	43 426 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 659 000	8 920 000	10 070 000	10 130 000
Expenditure	7 294 000	7 321 000	5 765 000	6 855 000
Operating Profit	1 365 000	1 598 000	4 306 000	3 275 000
Financial Income	236 000	768 000	490 000	658 000
Financial Costs	742 000	209 000	0	1 000
Financial Balance	−506 000	559 000	490 000	657 000
Earnings Before Tax	859 000	2 157 000	4 795 000	3 933 000
Tax	0	0	0	0
Net Income	859 000	2 157 000	4 795 000	3 933 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 421 000	22 900 000	13 074 000	12 271 000
Total Current Assets	23 160 000	32 699 000	36 545 000	32 376 000
Total Assets	87 580 000	55 599 000	49 619 000	44 647 000
Total Retained Equity	44 802 000	43 943 000	41 785 000	36 990 000
Total Equity	51 238 000	50 379 000	48 222 000	43 426 000
Total Long-Term Debt	30 000 000	0	0	0
Total Current Debt	6 342 000	5 220 000	1 398 000	1 221 000
Total Equity and Debt	87 580 000	55 599 000	49 619 000	44 647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	89 000	95 000	94 000	127 000
Other Income	8 570 000	8 825 000	9 976 000	10 003 000
Revenue	8 659 000	8 920 000	10 070 000	10 130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 537 000	2 587 000	2 466 000	2 153 000
Depreciation	1 104 000	476 000	409 000	389 000
Impairment	0	0	0	0
Expenditure	7 294 000	7 321 000	5 765 000	6 855 000
Operating Profit	1 365 000	1 598 000	4 306 000	3 275 000
Financial Income	236 000	768 000	490 000	658 000
Financial Costs	742 000	209 000	0	1 000
Financial Balance	−506 000	559 000	490 000	657 000
Dividends	0	0	0	0
Net Income	859 000	2 157 000	4 795 000	3 933 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	63 200 000	21 934 000	11 971 000	11 776 000
Machinery and Plant Facilities	0	610 000	678 000	0
Fixtures	1 220 000	356 000	426 000	496 000
Total Tangible Assets	64 421 000	22 900 000	13 074 000	12 271 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 421 000	22 900 000	13 074 000	12 271 000
Stock	0	0	0	0
Total Investments	2 360 000	11 325 000	11 024 000	10 800 000
Cash, Bank	20 501 000	21 146 000	25 491 000	21 552 000
Total Current Assets	23 160 000	32 699 000	36 545 000	32 376 000
Total Assets	87 580 000	55 599 000	49 619 000	44 647 000
Total Equity	51 238 000	50 379 000	48 222 000	43 426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000 000	0	0	0
Creditors	4 853 000	3 949 000	75 000	0
Unpaid Taxes	217 000	193 000	231 000	184 000
Dividends	0	0	0	0
Other Current Debt	1 272 000	1 078 000	1 092 000	1 037 000
Total Current Debt	6 342 000	5 220 000	1 398 000	1 221 000
Total Equity and Debt	87 580 000	55 599 000	49 619 000	44 647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,68 %	4,28 %	9,94 %	9,06 %
Debt-to-Equity Ratio	0,59	0	0	0
Operating Profit Margin	15,76 %	17,91 %	42,76 %	32,33 %
Current Ratio	3,65	6,26	26,14	26,52
Quick Ratio	3,65	6,26	26,14	26,52
Equity Ratio	0,59	0,91	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %