STUDENT KNUT WANGS STUDIEFOND

Share Ownership

Return on Equity

−13,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Net Income	−50 000	−31 000	−60 000	−26 000
Total Assets	375 000	426 000	458 000	520 000
Total Equity	365 000	414 000	446 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Expenditure	51 000	32 000	62 000	29 000
Operating Profit	−50 000	−32 000	−62 000	−29 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Earnings Before Tax	−50 000	−31 000	−60 000	−26 000
Tax	0	0	0	0
Net Income	−50 000	−31 000	−60 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	375 000	426 000	458 000	520 000
Total Assets	375 000	426 000	458 000	520 000
Total Retained Equity	223 000	273 000	305 000	365 000
Total Equity	365 000	414 000	446 000	506 000
Total Long-Term Debt	10 000	12 000	12 000	0
Total Current Debt	0	0	0	14 000
Total Equity and Debt	375 000	426 000	458 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	0	0	0
Revenue	1 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	32 000	62 000	29 000
Operating Profit	−50 000	−32 000	−62 000	−29 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−50 000	−31 000	−60 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	426 000	458 000	520 000
Total Current Assets	375 000	426 000	458 000	520 000
Total Assets	375 000	426 000	458 000	520 000
Total Equity	365 000	414 000	446 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	12 000	12 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	14 000
Total Current Debt	0	0	0	14 000
Total Equity and Debt	375 000	426 000	458 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,7 %	−7,49 %	−13,45 %	−5,14 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0
Operating Profit Margin	−5 000 %	-	-	-
Current Ratio	-	-	-	37,14
Quick Ratio	-	-	-	37,14
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	-	-	-