BALCHEN & WESSELS LEGAT

Share Ownership

Return on Equity

−4,78 %

Current Ratio

51,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 000	0	0
Net Income	−24 000	−5 000	−14 000	−5 000
Total Assets	513 000	553 000	546 000	407 000
Total Equity	502 000	541 000	546 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 000	0	0
Expenditure	27 000	14 000	17 000	8 000
Operating Profit	−27 000	−5 000	−17 000	−8 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	4 000	1 000	3 000	3 000
Earnings Before Tax	−24 000	−5 000	−14 000	−5 000
Tax	0	0	0	0
Net Income	−24 000	−5 000	−14 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	513 000	553 000	546 000	407 000
Total Assets	513 000	553 000	546 000	407 000
Total Retained Equity	296 000	335 000	339 000	307 000
Total Equity	502 000	541 000	546 000	407 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	12 000	0	0
Total Equity and Debt	513 000	553 000	546 000	407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	9 000	0	0
Revenue	0	9 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	14 000	17 000	8 000
Operating Profit	−27 000	−5 000	−17 000	−8 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	4 000	1 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−24 000	−5 000	−14 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	512 000	553 000	546 000	407 000
Total Current Assets	513 000	553 000	546 000	407 000
Total Assets	513 000	553 000	546 000	407 000
Total Equity	502 000	541 000	546 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	12 000	0	0
Total Current Debt	10 000	12 000	0	0
Total Equity and Debt	513 000	553 000	546 000	407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,78 %	−0,92 %	−2,56 %	−1,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−55,56 %	-	-
Current Ratio	51,3	46,08	-	-
Quick Ratio	51,3	46,08	-	-
Equity Ratio	0,98	0,98	1	1
Gross Profit Margin	-	100 %	-	-