EVANGELISTENS MISJONSTJENESTE

4909 SONGE

Finances

Share Ownership

Return on Equity

−575,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 535 000	4 779 000	6 038 000	4 185 000
Net Income	−1 162 000	48 000	1 184 000	−179 000
Total Assets	202 000	1 364 000	1 416 000	133 000
Total Equity	202 000	1 364 000	1 316 000	133 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 535 000	4 779 000	6 038 000	4 185 000
Expenditure	3 691 000	4 719 000	4 846 000	4 366 000
Operating Profit	−1 156 000	60 000	1 191 000	−181 000
Financial Income	6 000	1 000	2 000	7 000
Financial Costs	12 000	13 000	10 000	5 000
Financial Balance	−6 000	−12 000	−8 000	2 000
Earnings Before Tax	−1 162 000	48 000	1 184 000	−179 000
Tax	0	0	0	0
Net Income	−1 162 000	48 000	1 184 000	−179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	202 000	1 364 000	1 416 000	133 000
Total Assets	202 000	1 364 000	1 416 000	133 000
Total Retained Equity	102 000	1 264 000	1 216 000	33 000
Total Equity	202 000	1 364 000	1 316 000	133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	100 000	0
Total Equity and Debt	202 000	1 364 000	1 416 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 157 000	4 344 000	5 755 000	3 996 000
Other Income	377 000	435 000	283 000	189 000
Revenue	2 535 000	4 779 000	6 038 000	4 185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 691 000	4 719 000	4 846 000	4 366 000
Operating Profit	−1 156 000	60 000	1 191 000	−181 000
Financial Income	6 000	1 000	2 000	7 000
Financial Costs	12 000	13 000	10 000	5 000
Financial Balance	−6 000	−12 000	−8 000	2 000
Dividends	0	0	0	0
Net Income	−1 162 000	48 000	1 184 000	−179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	1 364 000	1 416 000	133 000
Total Current Assets	202 000	1 364 000	1 416 000	133 000
Total Assets	202 000	1 364 000	1 416 000	133 000
Total Equity	202 000	1 364 000	1 316 000	133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	100 000	0
Total Current Debt	0	0	100 000	0
Total Equity and Debt	202 000	1 364 000	1 416 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−575,25 %	3,52 %	89,97 %	−134,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−45,6 %	1,26 %	19,73 %	−4,32 %
Current Ratio	-	-	14,16	-
Quick Ratio	-	-	14,16	-
Equity Ratio	1	1	0,93	1
Gross Profit Margin	100 %	100 %	100 %	100 %