LARS CHRISTENSEN BYGGMESTER OG HUSTRU ANDREA CHRISTENSENS LEGAT

3170 SEM

Finances

Return on Equity

11,73 %

Current Ratio

60,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	42 000	−10 000	−35 000	−41 000
Total Assets	364 000	330 000	342 000	374 000
Total Equity	358 000	317 000	329 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	39 000	46 000	52 000
Operating Profit	−45 000	−39 000	−46 000	−52 000
Financial Income	87 000	30 000	11 000	14 000
Financial Costs	0	0	0	3 000
Financial Balance	87 000	30 000	11 000	11 000
Earnings Before Tax	42 000	−10 000	−35 000	−41 000
Tax	0	0	0	0
Net Income	42 000	−10 000	−35 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	364 000	330 000	342 000	374 000
Total Assets	364 000	330 000	342 000	374 000
Total Retained Equity	258 000	217 000	229 000	264 000
Total Equity	358 000	317 000	329 000	364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	13 000	13 000	10 000
Total Equity and Debt	364 000	330 000	342 000	374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	39 000	46 000	52 000
Operating Profit	−45 000	−39 000	−46 000	−52 000
Financial Income	87 000	30 000	11 000	14 000
Financial Costs	0	0	0	3 000
Financial Balance	87 000	30 000	11 000	11 000
Dividends	2 000	2 000	0	0
Net Income	42 000	−10 000	−35 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	292 000	318 000	305 000	302 000
Cash, Bank	49 000	9 000	33 000	66 000
Total Current Assets	364 000	330 000	342 000	374 000
Total Assets	364 000	330 000	342 000	374 000
Total Equity	358 000	317 000	329 000	364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	13 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	2 000	2 000	0	0
Other Current Debt	0	7 000	0	0
Total Current Debt	6 000	13 000	13 000	10 000
Total Equity and Debt	364 000	330 000	342 000	374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,73 %	−3,15 %	−10,64 %	−11,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	60,67	25,38	26,31	37,4
Quick Ratio	60,67	25,38	26,31	37,4
Equity Ratio	0,98	0,96	0,96	0,97
Gross Profit Margin	-	-	-	-