JOHAN OG JULIE FODENS LEGAT

Share Ownership

Return on Equity

−1,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019
Revenue	−172 000	0	0
Net Income	−213 000	237 000	212 000
Total Assets	11 049 000	6 471 000	6 344 000
Total Equity	11 049 000	6 361 000	6 234 000

Income (NOK)	2022	2020	2019
Revenue	−172 000	0	0
Expenditure	41 000	16 000	12 000
Operating Profit	−213 000	−16 000	−12 000
Financial Income	0	245 000	279 000
Financial Costs	0	−8 000	56 000
Financial Balance	0	253 000	223 000
Earnings Before Tax	−213 000	237 000	212 000
Tax	0	0	0
Net Income	−213 000	237 000	212 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	0	2 435 000	2 428 000
Total Current Assets	11 049 000	4 035 000	3 916 000
Total Assets	11 049 000	6 471 000	6 344 000
Total Retained Equity	4 252 000	544 000	464 000
Total Equity	11 049 000	6 361 000	6 234 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	110 000	110 000
Total Equity and Debt	11 049 000	6 471 000	6 344 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	−172 000	0	0
Revenue	−172 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	16 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	41 000	16 000	12 000
Operating Profit	−213 000	−16 000	−12 000
Financial Income	0	245 000	279 000
Financial Costs	0	−8 000	56 000
Financial Balance	0	253 000	223 000
Dividends	0	110 000	110 000
Net Income	−213 000	237 000	212 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	2 435 000	2 428 000
Total Fixed Assets	0	2 435 000	2 428 000
Stock	0	0	0
Total Investments	10 088 000	0	0
Cash, Bank	961 000	4 035 000	3 916 000
Total Current Assets	11 049 000	4 035 000	3 916 000
Total Assets	11 049 000	6 471 000	6 344 000
Total Equity	11 049 000	6 361 000	6 234 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	110 000	110 000
Other Current Debt	0	110 000	110 000
Total Current Debt	0	110 000	110 000
Total Equity and Debt	11 049 000	6 471 000	6 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,93 %	-	3,73 %	3,4 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	123,84 %	-	-	-
Current Ratio	-	-	36,68	35,6
Quick Ratio	-	-	36,68	35,6
Equity Ratio	1	-	0,98	0,98
Gross Profit Margin	100 %	-	-	-