STIFTELSEN HUVIK GÅRD

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

−1,11 %

Current Ratio

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	208 000	347 000	337 000	360 000
Net Income	−14 000	160 000	179 000	106 000
Total Assets	2 166 000	2 209 000	2 278 000	2 320 000
Total Equity	1 260 000	1 274 000	1 114 000	935 000

Income (NOK)	2022	2021	2020	2019
Revenue	208 000	347 000	337 000	360 000
Expenditure	182 000	148 000	110 000	196 000
Operating Profit	27 000	198 000	228 000	165 000
Financial Income	0	0	0	0
Financial Costs	41 000	38 000	49 000	58 000
Financial Balance	−41 000	−38 000	−49 000	−58 000
Earnings Before Tax	−14 000	160 000	179 000	106 000
Tax	0	0	0	0
Net Income	−14 000	160 000	179 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 136 000	2 189 000	2 242 000	2 295 000
Total Current Assets	30 000	20 000	36 000	25 000
Total Assets	2 166 000	2 209 000	2 278 000	2 320 000
Total Retained Equity	1 260 000	1 274 000	1 114 000	935 000
Total Equity	1 260 000	1 274 000	1 114 000	935 000
Total Long-Term Debt	900 000	933 000	1 163 000	1 383 000
Total Current Debt	6 000	2 000	2 000	2 000
Total Equity and Debt	2 166 000	2 209 000	2 278 000	2 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	208 000	347 000	337 000	360 000
Revenue	208 000	347 000	337 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	53 000	53 000	53 000
Impairment	0	0	0	0
Expenditure	182 000	148 000	110 000	196 000
Operating Profit	27 000	198 000	228 000	165 000
Financial Income	0	0	0	0
Financial Costs	41 000	38 000	49 000	58 000
Financial Balance	−41 000	−38 000	−49 000	−58 000
Dividends	0	0	0	0
Net Income	−14 000	160 000	179 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 136 000	2 189 000	2 242 000	2 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 136 000	2 189 000	2 242 000	2 295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 136 000	2 189 000	2 242 000	2 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	14 000	31 000	20 000
Total Current Assets	30 000	20 000	36 000	25 000
Total Assets	2 166 000	2 209 000	2 278 000	2 320 000
Total Equity	1 260 000	1 274 000	1 114 000	935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	900 000	933 000	1 163 000	1 383 000
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	6 000	2 000	2 000	2 000
Total Equity and Debt	2 166 000	2 209 000	2 278 000	2 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,11 %	12,56 %	16,07 %	11,34 %
Debt-to-Equity Ratio	0,71	0,73	1,04	1,48
Operating Profit Margin	12,98 %	57,06 %	67,66 %	45,83 %
Current Ratio	5	10	18	12,5
Quick Ratio	5	10	18	12,5
Equity Ratio	0,58	0,58	0,49	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %