HORTEN NORMISJON OG HORTEN MENIGHETSRÅDS STIFTELSE FOR FREMME AV KRISTNE VERDIER

3181 HORTEN

Finances

Share Ownership

Return on Equity

−1 181,36 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	−1 394 000	−31 000	−341 000	−476 000
Total Assets	123 000	1 533 000	1 564 000	1 885 000
Total Equity	118 000	1 513 000	1 544 000	1 885 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	1 414 000	34 000	348 000	509 000
Operating Profit	−1 394 000	−34 000	−348 000	−509 000
Financial Income	0	2 000	7 000	32 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	7 000	32 000
Earnings Before Tax	−1 394 000	−31 000	−341 000	−476 000
Tax	0	0	0	0
Net Income	−1 394 000	−31 000	−341 000	−476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	123 000	1 533 000	1 564 000	1 885 000
Total Assets	123 000	1 533 000	1 564 000	1 885 000
Total Retained Equity	0	0	0	0
Total Equity	118 000	1 513 000	1 544 000	1 885 000
Total Long-Term Debt	5 000	20 000	20 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	123 000	1 533 000	1 564 000	1 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 414 000	34 000	348 000	509 000
Operating Profit	−1 394 000	−34 000	−348 000	−509 000
Financial Income	0	2 000	7 000	32 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	7 000	32 000
Dividends	0	0	0	0
Net Income	−1 394 000	−31 000	−341 000	−476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	1 533 000	1 564 000	1 885 000
Total Current Assets	123 000	1 533 000	1 564 000	1 885 000
Total Assets	123 000	1 533 000	1 564 000	1 885 000
Total Equity	118 000	1 513 000	1 544 000	1 885 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	20 000	20 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	123 000	1 533 000	1 564 000	1 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 181,36 %	−2,05 %	−22,09 %	−25,25 %
Debt-to-Equity Ratio	0,04	0,01	0,01	0
Operating Profit Margin	−6 970 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,96	0,99	0,99	1
Gross Profit Margin	100 %	-	-	-