BORGHILD OG FINN MEINICH-OLSENS LEGAT

5098 BERGEN

Finances

Share Ownership

Return on Equity

17,49 %

Current Ratio

56,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	3 000	12 000	15 000
Net Income	406 000	−36 000	−38 000	−26 000
Total Assets	2 363 000	1 999 000	2 049 000	2 081 000
Total Equity	2 321 000	1 977 000	2 043 000	2 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	3 000	12 000	15 000
Expenditure	42 000	39 000	49 000	41 000
Operating Profit	406 000	−36 000	−38 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	406 000	−36 000	−38 000	−26 000
Tax	0	0	0	0
Net Income	406 000	−36 000	−38 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 050 000	1 050 000	1 050 000
Total Current Assets	2 363 000	949 000	999 000	1 031 000
Total Assets	2 363 000	1 999 000	2 049 000	2 081 000
Total Retained Equity	285 000	−59 000	0	45 000
Total Equity	2 321 000	1 977 000	2 043 000	2 081 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	22 000	6 000	0
Total Equity and Debt	2 363 000	1 999 000	2 049 000	2 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	448 000	3 000	12 000	15 000
Revenue	448 000	3 000	12 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	39 000	49 000	41 000
Operating Profit	406 000	−36 000	−38 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	406 000	−36 000	−38 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 050 000	1 050 000	1 050 000
Total Fixed Assets	0	1 050 000	1 050 000	1 050 000
Stock	0	0	0	0
Total Investments	2 008 000	214 000	213 000	0
Cash, Bank	355 000	735 000	786 000	822 000
Total Current Assets	2 363 000	949 000	999 000	1 031 000
Total Assets	2 363 000	1 999 000	2 049 000	2 081 000
Total Equity	2 321 000	1 977 000	2 043 000	2 081 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	22 000	6 000	0
Total Current Debt	42 000	22 000	6 000	0
Total Equity and Debt	2 363 000	1 999 000	2 049 000	2 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,49 %	−1,82 %	−1,86 %	−1,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,63 %	−1 200 %	−316,67 %	−173,33 %
Current Ratio	56,26	43,14	166,5	-
Quick Ratio	56,26	43,14	166,5	-
Equity Ratio	0,98	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %