HANSA BRYGGERI'S FERIEHJEM

5257 KOKSTAD

Finances

Share Ownership

Return on Equity

−6,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	173 000	160 000	104 000	218 000
Net Income	−479 000	−266 000	−323 000	−211 000
Total Assets	6 923 000	7 402 000	7 668 000	7 991 000
Total Equity	6 923 000	7 402 000	7 668 000	7 991 000

Income (NOK)	2022	2021	2020	2019
Revenue	173 000	160 000	104 000	218 000
Expenditure	652 000	426 000	426 000	428 000
Operating Profit	−479 000	−266 000	−323 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−479 000	−266 000	−323 000	−211 000
Tax	0	0	0	0
Net Income	−479 000	−266 000	−323 000	−211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 603 000	6 767 000	6 932 000	7 096 000
Total Current Assets	320 000	635 000	736 000	895 000
Total Assets	6 923 000	7 402 000	7 668 000	7 991 000
Total Retained Equity	6 923 000	7 402 000	7 668 000	7 991 000
Total Equity	6 923 000	7 402 000	7 668 000	7 991 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 923 000	7 402 000	7 668 000	7 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	173 000	0	0	0
Other Income	1 000	160 000	104 000	218 000
Revenue	173 000	160 000	104 000	218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	164 000	164 000	164 000	164 000
Impairment	0	0	0	0
Expenditure	652 000	426 000	426 000	428 000
Operating Profit	−479 000	−266 000	−323 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−479 000	−266 000	−323 000	−211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 603 000	6 767 000	6 932 000	7 096 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 603 000	6 767 000	6 932 000	7 096 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 603 000	6 767 000	6 932 000	7 096 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	320 000	635 000	736 000	895 000
Total Current Assets	320 000	635 000	736 000	895 000
Total Assets	6 923 000	7 402 000	7 668 000	7 991 000
Total Equity	6 923 000	7 402 000	7 668 000	7 991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 923 000	7 402 000	7 668 000	7 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,92 %	−3,59 %	−4,21 %	−2,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−276,88 %	−166,25 %	−310,58 %	−96,79 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %