FRU LISSI KUHNLES MINDE

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

−11,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	1 055 000	483 000	868 000
Net Income	−948 000	1 010 000	441 000	822 000
Total Assets	7 967 000	9 030 000	8 032 000	7 691 000
Total Equity	7 967 000	9 030 000	8 032 000	7 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	1 055 000	483 000	868 000
Expenditure	956 000	44 000	43 000	46 000
Operating Profit	−948 000	1 010 000	441 000	822 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−948 000	1 010 000	441 000	822 000
Tax	0	0	0	0
Net Income	−948 000	1 010 000	441 000	822 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 964 000	8 842 000	7 787 000	7 304 000
Total Current Assets	4 000	188 000	245 000	387 000
Total Assets	7 967 000	9 030 000	8 032 000	7 691 000
Total Retained Equity	5 533 000	6 596 000	5 703 000	5 385 000
Total Equity	7 967 000	9 030 000	8 032 000	7 666 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	26 000
Total Equity and Debt	7 967 000	9 030 000	8 032 000	7 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 000	1 055 000	483 000	868 000
Revenue	8 000	1 055 000	483 000	868 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	875 000	0	0	0
Expenditure	956 000	44 000	43 000	46 000
Operating Profit	−948 000	1 010 000	441 000	822 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	115 000	12 000	75 000	−61 000
Net Income	−948 000	1 010 000	441 000	822 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 964 000	8 842 000	7 787 000	7 304 000
Total Fixed Assets	7 964 000	8 842 000	7 787 000	7 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	188 000	245 000	387 000
Total Current Assets	4 000	188 000	245 000	387 000
Total Assets	7 967 000	9 030 000	8 032 000	7 691 000
Total Equity	7 967 000	9 030 000	8 032 000	7 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	115 000	12 000	75 000	−61 000
Other Current Debt	0	0	0	26 000
Total Current Debt	0	0	0	26 000
Total Equity and Debt	7 967 000	9 030 000	8 032 000	7 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,9 %	11,18 %	5,49 %	10,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11 850 %	95,73 %	91,3 %	94,7 %
Current Ratio	-	-	-	14,88
Quick Ratio	-	-	-	14,88
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %