MICHAEL RASMUSSEN OG HUSTRU EIRA RASMUSSENS FOND

5244 FANA

Finances

Share Ownership

Return on Equity

−9,35 %

Current Ratio

9,71

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	9 000	2 000	1 000	3 000
Net Income	−40 000	−4 000	−5 000	−3 000
Total Assets	476 000	468 000	472 000	477 000
Total Equity	428 000	468 000	472 000	477 000

Income (NOK)	2023	2022	2021	2020
Revenue	9 000	2 000	1 000	3 000
Expenditure	49 000	6 000	6 000	6 000
Operating Profit	−40 000	−4 000	−5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−40 000	−4 000	−5 000	−3 000
Tax	0	0	0	0
Net Income	−40 000	−4 000	−5 000	−3 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	0	0	0	0
Total Current Assets	476 000	468 000	472 000	477 000
Total Assets	476 000	468 000	472 000	477 000
Total Retained Equity	107 000	148 000	152 000	158 000
Total Equity	428 000	468 000	472 000	477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	0	0	0
Total Equity and Debt	476 000	468 000	472 000	477 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	9 000	2 000	0	0
Other Income	0	0	1 000	3 000
Revenue	9 000	2 000	1 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	6 000	6 000	6 000
Operating Profit	−40 000	−4 000	−5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−40 000	−4 000	−5 000	−3 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	476 000	468 000	472 000	477 000
Total Current Assets	476 000	468 000	472 000	477 000
Total Assets	476 000	468 000	472 000	477 000
Total Equity	428 000	468 000	472 000	477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	0	0	0
Total Current Debt	49 000	0	0	0
Total Equity and Debt	476 000	468 000	472 000	477 000

Financial indicators	2023	2022	2021	2020
Return on Equity	−9,35 %	−0,85 %	−1,06 %	−0,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−444,44 %	−200 %	−500 %	−100 %
Current Ratio	9,71	-	-	-
Quick Ratio	9,71	-	-	-
Equity Ratio	0,9	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %