STIFTELSEN FJELBERG PRESTEGARD

5459 FJELBERG

Finances

Share Ownership

Return on Equity

0,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	366 000	314 000	593 000	967 000
Net Income	3 000	252 000	41 000	−120 000
Total Assets	1 963 000	1 976 000	1 708 000	1 749 000
Total Equity	1 963 000	1 960 000	1 707 000	1 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	366 000	314 000	593 000	967 000
Expenditure	374 000	316 000	554 000	1 092 000
Operating Profit	−7 000	−1 000	38 000	−125 000
Financial Income	11 000	254 000	3 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	254 000	3 000	5 000
Earnings Before Tax	3 000	252 000	41 000	−120 000
Tax	0	0	0	0
Net Income	3 000	252 000	41 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 283 000	1 303 000	1 321 000	1 340 000
Total Current Assets	679 000	673 000	387 000	409 000
Total Assets	1 963 000	1 976 000	1 708 000	1 749 000
Total Retained Equity	963 000	960 000	707 000	666 000
Total Equity	1 963 000	1 960 000	1 707 000	1 666 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	16 000	1 000	82 000
Total Equity and Debt	1 963 000	1 976 000	1 708 000	1 749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	16 000
Other Income	366 000	314 000	593 000	951 000
Revenue	366 000	314 000	593 000	967 000
Cost of Goods Sold	7 000	1 000	9 000	305 000
Salary Costs	1 000	1 000	0	26 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	374 000	316 000	554 000	1 092 000
Operating Profit	−7 000	−1 000	38 000	−125 000
Financial Income	11 000	254 000	3 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	254 000	3 000	5 000
Dividends	0	0	0	0
Net Income	3 000	252 000	41 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	175 000	175 000	175 000	175 000
Machinery and Plant Facilities	987 000	987 000	987 000	987 000
Fixtures	122 000	141 000	159 000	178 000
Total Tangible Assets	1 283 000	1 302 000	1 321 000	1 340 000
Total Fiancial Fixed Assets	0	1 000	0	0
Total Fixed Assets	1 283 000	1 303 000	1 321 000	1 340 000
Stock	22 000	23 000	24 000	33 000
Total Investments	0	0	0	0
Cash, Bank	644 000	643 000	361 000	373 000
Total Current Assets	679 000	673 000	387 000	409 000
Total Assets	1 963 000	1 976 000	1 708 000	1 749 000
Total Equity	1 963 000	1 960 000	1 707 000	1 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	16 000	1 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	75 000
Total Current Debt	0	16 000	1 000	82 000
Total Equity and Debt	1 963 000	1 976 000	1 708 000	1 749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	12,86 %	2,4 %	−7,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,91 %	−0,32 %	6,41 %	−12,93 %
Current Ratio	-	42,06	387	4,99
Quick Ratio	−30,86	−96,14	−16,83	8,35
Equity Ratio	1	0,99	1	0,95
Gross Profit Margin	98,09 %	99,68 %	98,48 %	68,46 %