STIFTINGA HORDALAND LANDBRUKSSELSKAP

5015 BERGEN

Finances

Return on Equity

−1,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	6 000	13 000	18 000
Net Income	−6 000	−6 000	−7 000	−3 000
Total Assets	562 000	742 000	873 000	1 307 000
Total Equity	562 000	742 000	873 000	1 307 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	6 000	13 000	18 000
Expenditure	14 000	12 000	20 000	21 000
Operating Profit	−6 000	−6 000	−7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−6 000	−7 000	−3 000
Tax	0	0	0	0
Net Income	−6 000	−6 000	−7 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	552 000	732 000	863 000	1 297 000
Total Assets	562 000	742 000	873 000	1 307 000
Total Retained Equity	562 000	742 000	873 000	1 307 000
Total Equity	562 000	742 000	873 000	1 307 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	562 000	742 000	873 000	1 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 000	6 000	13 000	18 000
Revenue	8 000	6 000	13 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	20 000	21 000
Operating Profit	−6 000	−6 000	−7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	175 000	125 000	428 000	203 000
Net Income	−6 000	−6 000	−7 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	732 000	863 000	1 297 000
Total Current Assets	552 000	732 000	863 000	1 297 000
Total Assets	562 000	742 000	873 000	1 307 000
Total Equity	562 000	742 000	873 000	1 307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	175 000	125 000	428 000	203 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	562 000	742 000	873 000	1 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,07 %	−0,81 %	−0,8 %	−0,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−75 %	−100 %	−53,85 %	−16,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %