PREMIEFONDET V/MUSIKKSELSKAPET HARMONIEN

5015 BERGEN

Finances

Share Ownership

Return on Equity

1,28 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	11 000	11 000	7 000
Net Income	3 000	8 000	10 000	5 000
Total Assets	236 000	238 000	228 000	217 000
Total Equity	234 000	231 000	223 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	11 000	11 000	7 000
Expenditure	2 000	2 000	2 000	2 000
Operating Profit	3 000	8 000	10 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	8 000	10 000	5 000
Tax	0	0	0	0
Net Income	3 000	8 000	10 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	236 000	238 000	228 000	217 000
Total Current Assets	0	0	0	0
Total Assets	236 000	238 000	228 000	217 000
Total Retained Equity	0	0	0	0
Total Equity	234 000	231 000	223 000	214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	6 000	5 000	3 000
Total Equity and Debt	236 000	238 000	228 000	217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 000	11 000	11 000	7 000
Revenue	5 000	11 000	11 000	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	2 000	2 000
Operating Profit	3 000	8 000	10 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	8 000	10 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	236 000	238 000	228 000	217 000
Total Fixed Assets	236 000	238 000	228 000	217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	236 000	238 000	228 000	217 000
Total Equity	234 000	231 000	223 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	6 000	5 000	3 000
Total Current Debt	2 000	6 000	5 000	3 000
Total Equity and Debt	236 000	238 000	228 000	217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,28 %	3,46 %	4,48 %	2,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60 %	72,73 %	90,91 %	71,43 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,99	0,97	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %