KONSUL JACOB KROEPELIENS OG HUSTRUS DAGNY FØDT GRANS STIFTELSE

0358 OSLO

Finances

Share Ownership

Return on Equity

−1,15 %

Current Ratio

32,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	1 000	2 000	1 000
Net Income	−8 000	−8 000	−10 000	−26 000
Total Assets	717 000	724 000	733 000	743 000
Total Equity	695 000	702 000	710 000	720 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	1 000	2 000	1 000
Expenditure	9 000	9 000	12 000	28 000
Operating Profit	−8 000	−8 000	−10 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−8 000	−10 000	−26 000
Tax	0	0	0	0
Net Income	−8 000	−8 000	−10 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	717 000	724 000	733 000	743 000
Total Assets	717 000	724 000	733 000	743 000
Total Retained Equity	639 000	646 000	655 000	665 000
Total Equity	695 000	702 000	710 000	720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	22 000	22 000	22 000
Total Equity and Debt	717 000	724 000	733 000	743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	1 000	2 000	1 000
Revenue	1 000	1 000	2 000	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	12 000	28 000
Operating Profit	−8 000	−8 000	−10 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−8 000	−10 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	717 000	724 000	733 000	743 000
Total Current Assets	717 000	724 000	733 000	743 000
Total Assets	717 000	724 000	733 000	743 000
Total Equity	695 000	702 000	710 000	720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	22 000	22 000
Total Current Debt	22 000	22 000	22 000	22 000
Total Equity and Debt	717 000	724 000	733 000	743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,15 %	−1,14 %	−1,41 %	−3,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−800 %	−800 %	−500 %	−2 600 %
Current Ratio	32,59	32,91	33,32	33,77
Quick Ratio	32,59	32,91	33,32	33,77
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %