RASMUS MEYERS LEGAT

5003 BERGEN

Finances

Share Ownership

Return on Equity

−1,92 %

Current Ratio

67,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 368 000	1 377 000	1 358 000
Net Income	−236 000	1 409 000	935 000	1 022 000
Total Assets	12 444 000	13 125 000	11 745 000	11 846 000
Total Equity	12 292 000	13 028 000	11 619 000	11 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 368 000	1 377 000	1 358 000
Expenditure	1 000 000	808 000	881 000	1 013 000
Operating Profit	309 000	560 000	496 000	345 000
Financial Income	−523 000	868 000	461 000	689 000
Financial Costs	1 000	0	0	0
Financial Balance	−524 000	868 000	461 000	689 000
Earnings Before Tax	−215 000	1 428 000	957 000	1 034 000
Tax	21 000	19 000	23 000	11 000
Net Income	−236 000	1 409 000	935 000	1 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 177 000	2 177 000	127 000	127 000
Total Current Assets	10 267 000	10 948 000	11 618 000	11 720 000
Total Assets	12 444 000	13 125 000	11 745 000	11 846 000
Total Retained Equity	12 292 000	13 028 000	11 619 000	11 685 000
Total Equity	12 292 000	13 028 000	11 619 000	11 685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	153 000	98 000	126 000	162 000
Total Equity and Debt	12 444 000	13 125 000	11 745 000	11 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 309 000	1 368 000	1 377 000	1 358 000
Revenue	1 309 000	1 368 000	1 377 000	1 358 000
Cost of Goods Sold	0	0	0	0
Salary Costs	268 000	344 000	396 000	344 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000 000	808 000	881 000	1 013 000
Operating Profit	309 000	560 000	496 000	345 000
Financial Income	−523 000	868 000	461 000	689 000
Financial Costs	1 000	0	0	0
Financial Balance	−524 000	868 000	461 000	689 000
Dividends	500 000	0	1 000 000	1 000 000
Net Income	−236 000	1 409 000	935 000	1 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 177 000	2 177 000	127 000	127 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 177 000	2 177 000	127 000	127 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 177 000	2 177 000	127 000	127 000
Stock	0	0	0	0
Total Investments	8 739 000	9 273 000	5 916 000	5 476 000
Cash, Bank	1 528 000	1 611 000	5 624 000	6 188 000
Total Current Assets	10 267 000	10 948 000	11 618 000	11 720 000
Total Assets	12 444 000	13 125 000	11 745 000	11 846 000
Total Equity	12 292 000	13 028 000	11 619 000	11 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	8 000	17 000	0
Unpaid Taxes	132 000	90 000	101 000	79 000
Dividends	500 000	0	1 000 000	1 000 000
Other Current Debt	−2 000	0	8 000	82 000
Total Current Debt	153 000	98 000	126 000	162 000
Total Equity and Debt	12 444 000	13 125 000	11 745 000	11 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,92 %	10,82 %	8,05 %	8,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,61 %	40,94 %	36,02 %	25,41 %
Current Ratio	67,1	111,71	92,21	72,35
Quick Ratio	67,1	111,71	92,21	72,35
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %