HILDUR OG SIV.ING. FREDRIK SUNDBYS LEGAT

5016 BERGEN

Finances

Share Ownership

Return on Equity

−0,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	4 000	7 000	17 000
Net Income	−12 000	−16 000	−17 000	−8 000
Total Assets	2 201 000	2 214 000	2 237 000	2 262 000
Total Equity	2 201 000	2 214 000	2 230 000	2 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	4 000	7 000	17 000
Expenditure	30 000	19 000	26 000	25 000
Operating Profit	−11 000	−15 000	−18 000	−8 000
Financial Income	−1 000	−1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	−1 000	−1 000	1 000	0
Earnings Before Tax	−12 000	−16 000	−17 000	−8 000
Tax	0	0	0	0
Net Income	−12 000	−16 000	−17 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	345 000	740 000	738 000	734 000
Total Current Assets	1 857 000	1 474 000	1 499 000	1 528 000
Total Assets	2 201 000	2 214 000	2 237 000	2 262 000
Total Retained Equity	1 230 000	1 242 000	1 258 000	1 277 000
Total Equity	2 201 000	2 214 000	2 230 000	2 247 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	7 000	15 000
Total Equity and Debt	2 201 000	2 214 000	2 237 000	2 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	7 000	0
Other Income	19 000	0	0	17 000
Revenue	19 000	4 000	7 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	19 000	26 000	25 000
Operating Profit	−11 000	−15 000	−18 000	−8 000
Financial Income	−1 000	−1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	−1 000	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	−12 000	−16 000	−17 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	345 000	740 000	738 000	734 000
Total Fixed Assets	345 000	740 000	738 000	734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 857 000	1 474 000	1 499 000	1 528 000
Total Current Assets	1 857 000	1 474 000	1 499 000	1 528 000
Total Assets	2 201 000	2 214 000	2 237 000	2 262 000
Total Equity	2 201 000	2 214 000	2 230 000	2 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	15 000
Total Current Debt	0	0	7 000	15 000
Total Equity and Debt	2 201 000	2 214 000	2 237 000	2 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,55 %	−0,72 %	−0,76 %	−0,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−57,89 %	−375 %	−257,14 %	−47,06 %
Current Ratio	-	-	214,14	101,87
Quick Ratio	-	-	214,14	101,87
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %