C SUNDTS LEGAT FOR TRENGENDE AV HANDELSSTANDEN

5098 BERGEN

Finances

Return on Equity

6,98 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	99 000	−1 000	0
Net Income	84 000	62 000	−49 000	−33 000
Total Assets	1 203 000	1 158 000	1 120 000	1 211 000
Total Equity	1 203 000	1 150 000	1 120 000	1 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	99 000	−1 000	0
Expenditure	35 000	37 000	49 000	32 000
Operating Profit	84 000	62 000	−49 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	84 000	62 000	−49 000	−33 000
Tax	0	0	0	0
Net Income	84 000	62 000	−49 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	898 000	1 090 000	991 000	992 000
Total Current Assets	305 000	68 000	129 000	219 000
Total Assets	1 203 000	1 158 000	1 120 000	1 211 000
Total Retained Equity	903 000	850 000	820 000	0
Total Equity	1 203 000	1 150 000	1 120 000	1 211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	8 000	0	0
Total Equity and Debt	1 203 000	1 158 000	1 120 000	1 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	99 000	−1 000	0
Revenue	120 000	99 000	−1 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	37 000	49 000	32 000
Operating Profit	84 000	62 000	−49 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	62 000	−49 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	898 000	1 090 000	991 000	992 000
Total Fixed Assets	898 000	1 090 000	991 000	992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	43 000	129 000	219 000
Total Current Assets	305 000	68 000	129 000	219 000
Total Assets	1 203 000	1 158 000	1 120 000	1 211 000
Total Equity	1 203 000	1 150 000	1 120 000	1 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	0	0
Total Current Debt	0	8 000	0	0
Total Equity and Debt	1 203 000	1 158 000	1 120 000	1 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,98 %	5,39 %	−4,38 %	−2,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70 %	62,63 %	4 900 %	-
Current Ratio	-	8,5	-	-
Quick Ratio	-	8,5	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	-