LEGE BJARNE WILMANN'S LEGAT

5099 BERGEN

Finances

Share Ownership

Return on Equity

−11,51 %

Current Ratio

419,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	733 000	53 000
Net Income	−735 000	941 000	532 000	−92 000
Total Assets	6 404 000	7 140 000	6 197 000	5 672 000
Total Equity	6 388 000	7 123 000	6 182 000	5 650 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	733 000	53 000
Expenditure	150 000	137 000	179 000	124 000
Operating Profit	−150 000	−137 000	554 000	−71 000
Financial Income	143 000	1 144 000	0	0
Financial Costs	627 000	0	22 000	21 000
Financial Balance	−484 000	1 144 000	−22 000	−21 000
Earnings Before Tax	−635 000	1 006 000	532 000	−92 000
Tax	100 000	65 000	0	0
Net Income	−735 000	941 000	532 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 000	404 000	556 000	1 080 000
Total Current Assets	6 290 000	6 736 000	5 641 000	4 592 000
Total Assets	6 404 000	7 140 000	6 197 000	5 672 000
Total Retained Equity	894 000	1 629 000	688 000	156 000
Total Equity	6 388 000	7 123 000	6 182 000	5 650 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	17 000	15 000	22 000
Total Equity and Debt	6 404 000	7 140 000	6 197 000	5 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	0	0	733 000	52 000
Revenue	0	0	733 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	22 000	22 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	137 000	179 000	124 000
Operating Profit	−150 000	−137 000	554 000	−71 000
Financial Income	143 000	1 144 000	0	0
Financial Costs	627 000	0	22 000	21 000
Financial Balance	−484 000	1 144 000	−22 000	−21 000
Dividends	0	0	0	0
Net Income	−735 000	941 000	532 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	114 000	404 000	556 000	1 080 000
Total Fixed Assets	114 000	404 000	556 000	1 080 000
Stock	0	0	0	0
Total Investments	6 235 000	6 585 000	5 581 000	4 536 000
Cash, Bank	55 000	150 000	60 000	56 000
Total Current Assets	6 290 000	6 736 000	5 641 000	4 592 000
Total Assets	6 404 000	7 140 000	6 197 000	5 672 000
Total Equity	6 388 000	7 123 000	6 182 000	5 650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	15 000	13 000	20 000
Total Current Debt	15 000	17 000	15 000	22 000
Total Equity and Debt	6 404 000	7 140 000	6 197 000	5 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,51 %	13,21 %	8,61 %	−1,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	75,58 %	−133,96 %
Current Ratio	419,33	396,24	376,07	208,73
Quick Ratio	419,33	396,24	376,07	208,73
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	100 %	100 %