C SUNDTS LEGAT TIL FREMME AV INDUSTRI OG TEKNISK VITENSKAP

5098 BERGEN

Finances

Share Ownership

Return on Equity

0,87 %

Current Ratio

38,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	0	2 000	14 000
Net Income	10 000	−31 000	−43 000	−12 000
Total Assets	1 159 000	1 155 000	1 181 000	1 216 000
Total Equity	1 152 000	1 142 000	1 173 000	1 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	0	2 000	14 000
Expenditure	32 000	31 000	45 000	26 000
Operating Profit	10 000	−31 000	−43 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	−31 000	−43 000	−12 000
Tax	0	0	0	0
Net Income	10 000	−31 000	−43 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	890 000	850 000	500 000	500 000
Total Current Assets	269 000	305 000	681 000	716 000
Total Assets	1 159 000	1 155 000	1 181 000	1 216 000
Total Retained Equity	594 000	584 000	615 000	658 000
Total Equity	1 152 000	1 142 000	1 173 000	1 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	13 000	8 000	0
Total Equity and Debt	1 159 000	1 155 000	1 181 000	1 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	41 000	0	2 000	14 000
Revenue	41 000	0	2 000	14 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	31 000	45 000	26 000
Operating Profit	10 000	−31 000	−43 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	−31 000	−43 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	890 000	850 000	500 000	500 000
Total Fixed Assets	890 000	850 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	305 000	681 000	716 000
Total Current Assets	269 000	305 000	681 000	716 000
Total Assets	1 159 000	1 155 000	1 181 000	1 216 000
Total Equity	1 152 000	1 142 000	1 173 000	1 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	13 000	8 000	0
Total Current Debt	7 000	13 000	8 000	0
Total Equity and Debt	1 159 000	1 155 000	1 181 000	1 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,87 %	−2,71 %	−3,67 %	−0,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,39 %	-	−2 150 %	−85,71 %
Current Ratio	38,43	23,46	85,13	-
Quick Ratio	38,43	23,46	85,13	-
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	100 %	-	100 %	100 %