BIRGITTE OG OLAF THORPS LEGAT

5014 BERGEN

Finances

Return on Equity

6,62 %

Current Ratio

4,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	104 000	140 000	140 000
Net Income	200 000	−44 000	29 000	32 000
Total Assets	3 072 000	2 819 000	2 863 000	2 839 000
Total Equity	3 019 000	2 819 000	2 863 000	2 834 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	104 000	140 000	140 000
Expenditure	114 000	148 000	111 000	108 000
Operating Profit	200 000	−44 000	29 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	200 000	−44 000	29 000	32 000
Tax	0	0	0	0
Net Income	200 000	−44 000	29 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 808 000	2 625 000	2 625 000	2 600 000
Total Current Assets	264 000	194 000	238 000	239 000
Total Assets	3 072 000	2 819 000	2 863 000	2 839 000
Total Retained Equity	1 666 000	1 497 000	1 552 000	1 537 000
Total Equity	3 019 000	2 819 000	2 863 000	2 834 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	0	0	4 000
Total Equity and Debt	3 072 000	2 819 000	2 863 000	2 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	184 000	1 000	101 000	104 000
Other Income	129 000	103 000	39 000	36 000
Revenue	314 000	104 000	140 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	148 000	111 000	108 000
Operating Profit	200 000	−44 000	29 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	200 000	−44 000	29 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 808 000	2 625 000	2 625 000	2 600 000
Total Fixed Assets	2 808 000	2 625 000	2 625 000	2 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	264 000	194 000	238 000	215 000
Total Current Assets	264 000	194 000	238 000	239 000
Total Assets	3 072 000	2 819 000	2 863 000	2 839 000
Total Equity	3 019 000	2 819 000	2 863 000	2 834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	0	0	4 000
Total Current Debt	53 000	0	0	4 000
Total Equity and Debt	3 072 000	2 819 000	2 863 000	2 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,62 %	−1,56 %	1,01 %	1,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,69 %	−42,31 %	20,71 %	22,86 %
Current Ratio	4,98	-	-	59,75
Quick Ratio	4,98	-	-	59,75
Equity Ratio	0,98	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %