MEBERG BYGG AS

4876 GRIMSTAD

Finances

Return on Equity

36,07 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	988 000	1 483 000	987 000	332 000
Total Assets	3 769 000	4 266 000	3 758 000	3 103 000
Total Equity	2 739 000	2 751 000	2 768 000	2 381 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	17 000	13 000	18 000
Operating Profit	−11 000	−17 000	−13 000	−18 000
Financial Income	1 000 000	1 500 000	1 000 000	350 000
Financial Costs	1 000	0	0	1 000
Financial Balance	999 000	1 500 000	1 000 000	349 000
Earnings Before Tax	988 000	1 483 000	987 000	332 000
Tax	0	0	0	0
Net Income	988 000	1 483 000	987 000	332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 750 000	2 750 000	2 750 000	2 750 000
Total Current Assets	1 019 000	1 516 000	1 008 000	353 000
Total Assets	3 769 000	4 266 000	3 758 000	3 103 000
Total Retained Equity	2 709 000	2 721 000	2 738 000	2 351 000
Total Equity	2 739 000	2 751 000	2 768 000	2 381 000
Total Long-Term Debt	0	0	0	722 000
Total Current Debt	1 030 000	1 514 000	990 000	0
Total Equity and Debt	3 769 000	4 266 000	3 758 000	3 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	17 000	13 000	18 000
Operating Profit	−11 000	−17 000	−13 000	−18 000
Financial Income	1 000 000	1 500 000	1 000 000	350 000
Financial Costs	1 000	0	0	1 000
Financial Balance	999 000	1 500 000	1 000 000	349 000
Dividends	1 000 000	0	600 000	0
Net Income	988 000	1 483 000	987 000	332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 750 000	2 750 000	2 750 000	2 750 000
Total Fixed Assets	2 750 000	2 750 000	2 750 000	2 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	16 000	8 000	3 000
Total Current Assets	1 019 000	1 516 000	1 008 000	353 000
Total Assets	3 769 000	4 266 000	3 758 000	3 103 000
Total Equity	2 739 000	2 751 000	2 768 000	2 381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	722 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	600 000	0
Other Current Debt	30 000	1 510 000	390 000	0
Total Current Debt	1 030 000	1 514 000	990 000	0
Total Equity and Debt	3 769 000	4 266 000	3 758 000	3 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,07 %	53,91 %	35,66 %	13,94 %
Debt-to-Equity Ratio	0	0	0	0,3
Operating Profit Margin	-	-	-	-
Current Ratio	0,99	1	1,02	-
Quick Ratio	0,99	1	1,02	-
Equity Ratio	0,73	0,64	0,74	0,77
Gross Profit Margin	-	-	-	-