BYGGMESTER ROAR HAUGLAND AS

5164 LAKSEVÅG

Finances

Share Ownership

Return on Equity

10,86 %

Current Ratio

3,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 327 000	4 130 000	3 032 000	2 704 000
Net Income	154 000	664 000	251 000	127 000
Total Assets	2 053 000	2 093 000	1 270 000	925 000
Total Equity	1 418 000	1 464 000	800 000	549 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 327 000	4 130 000	3 032 000	2 704 000
Expenditure	3 130 000	3 298 000	2 712 000	2 540 000
Operating Profit	196 000	831 000	321 000	165 000
Financial Income	3 000	2 000	1 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	0	−1 000
Earnings Before Tax	197 000	832 000	321 000	164 000
Tax	43 000	168 000	70 000	37 000
Net Income	154 000	664 000	251 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	19 000	13 000	31 000
Total Current Assets	2 042 000	2 074 000	1 258 000	894 000
Total Assets	2 053 000	2 093 000	1 270 000	925 000
Total Retained Equity	1 318 000	1 364 000	700 000	449 000
Total Equity	1 418 000	1 464 000	800 000	549 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	635 000	630 000	471 000	376 000
Total Equity and Debt	2 053 000	2 093 000	1 270 000	925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 327 000	4 130 000	3 032 000	2 704 000
Other Income	0	0	0	0
Revenue	3 327 000	4 130 000	3 032 000	2 704 000
Cost of Goods Sold	1 077 000	1 134 000	580 000	606 000
Salary Costs	1 698 000	1 812 000	1 852 000	1 546 000
Depreciation	6 000	6 000	19 000	35 000
Impairment	0	0	0	0
Expenditure	3 130 000	3 298 000	2 712 000	2 540 000
Operating Profit	196 000	831 000	321 000	165 000
Financial Income	3 000	2 000	1 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	0	−1 000
Dividends	200 000	0	0	0
Net Income	154 000	664 000	251 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	13 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	13 000	31 000
Total Tangible Assets	0	6 000	13 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	19 000	13 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 744 000	1 923 000	1 160 000	602 000
Total Current Assets	2 042 000	2 074 000	1 258 000	894 000
Total Assets	2 053 000	2 093 000	1 270 000	925 000
Total Equity	1 418 000	1 464 000	800 000	549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	41 000	32 000	51 000
Unpaid Taxes	164 000	248 000	212 000	162 000
Dividends	200 000	0	0	0
Other Current Debt	169 000	160 000	158 000	126 000
Total Current Debt	635 000	630 000	471 000	376 000
Total Equity and Debt	2 053 000	2 093 000	1 270 000	925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,86 %	45,36 %	31,38 %	23,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,89 %	20,12 %	10,59 %	6,1 %
Current Ratio	3,22	3,29	2,67	2,38
Quick Ratio	3,22	3,29	2,67	2,38
Equity Ratio	0,69	0,7	0,63	0,59
Gross Profit Margin	67,63 %	72,54 %	80,87 %	77,59 %