JOVI EIENDOM AS

6011 ÅLESUND

Finances

Share Ownership

Return on Equity

39,67 %

Current Ratio

0,75

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 555 000	1 521 000	1 448 000
Net Income	555 000	606 000	571 000	501 000
Total Assets	8 456 000	8 767 000	7 551 000	7 340 000
Total Equity	1 399 000	1 512 000	1 506 000	1 577 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 555 000	1 521 000	1 448 000
Expenditure	701 000	597 000	608 000	551 000
Operating Profit	982 000	958 000	914 000	897 000
Financial Income	13 000	14 000	16 000	18 000
Financial Costs	274 000	194 000	188 000	265 000
Financial Balance	−261 000	−180 000	−172 000	−247 000
Earnings Before Tax	721 000	777 000	742 000	649 000
Tax	166 000	171 000	171 000	148 000
Net Income	555 000	606 000	571 000	501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 802 000	8 123 000	6 926 000	7 334 000
Total Current Assets	654 000	643 000	625 000	6 000
Total Assets	8 456 000	8 767 000	7 551 000	7 340 000
Total Retained Equity	1 149 000	1 262 000	1 256 000	1 327 000
Total Equity	1 399 000	1 512 000	1 506 000	1 577 000
Total Long-Term Debt	6 184 000	6 556 000	5 301 000	5 562 000
Total Current Debt	873 000	700 000	744 000	201 000
Total Equity and Debt	8 456 000	8 767 000	7 551 000	7 340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 683 000	1 555 000	0	0
Other Income	0	0	1 521 000	1 448 000
Revenue	1 683 000	1 555 000	1 521 000	1 448 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	480 000	428 000	393 000	382 000
Impairment	0	0	0	0
Expenditure	701 000	597 000	608 000	551 000
Operating Profit	982 000	958 000	914 000	897 000
Financial Income	13 000	14 000	16 000	18 000
Financial Costs	274 000	194 000	188 000	265 000
Financial Balance	−261 000	−180 000	−172 000	−247 000
Dividends	667 000	600 000	100 000	0
Net Income	555 000	606 000	571 000	501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 145 000	6 426 000	6 168 000	6 558 000
Machinery and Plant Facilities	10 000	14 000	18 000	0
Fixtures	0	0	0	0
Total Tangible Assets	6 155 000	6 440 000	6 186 000	6 558 000
Total Fiancial Fixed Assets	1 647 000	1 683 000	740 000	776 000
Total Fixed Assets	7 802 000	8 123 000	6 926 000	7 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	117 000	268 000	2 000
Total Current Assets	654 000	643 000	625 000	6 000
Total Assets	8 456 000	8 767 000	7 551 000	7 340 000
Total Equity	1 399 000	1 512 000	1 506 000	1 577 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 184 000	6 556 000	5 301 000	5 562 000
Creditors	180 000	63 000	0	0
Unpaid Taxes	57 000	39 000	61 000	0
Dividends	667 000	600 000	100 000	0
Other Current Debt	423 000	395 000	385 000	29 000
Total Current Debt	873 000	700 000	744 000	201 000
Total Equity and Debt	8 456 000	8 767 000	7 551 000	7 340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,67 %	40,08 %	37,92 %	31,77 %
Debt-to-Equity Ratio	4,42	4,34	3,52	3,53
Operating Profit Margin	58,35 %	61,61 %	60,09 %	61,95 %
Current Ratio	0,75	0,92	0,84	0,03
Quick Ratio	0,75	0,92	0,84	0,03
Equity Ratio	0,17	0,17	0,2	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %