OASEN EIENDOM AS

5522 HAUGESUND

Finances

Share Ownership

Return on Equity

5,52 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	366 000	340 000	258 000	171 000
Net Income	73 000	205 000	−1 422 000	−3 250 000
Total Assets	8 258 000	8 553 000	8 758 000	11 659 000
Total Equity	1 323 000	1 250 000	−3 626 000	−2 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	366 000	340 000	258 000	171 000
Expenditure	159 000	179 000	172 000	165 000
Operating Profit	207 000	161 000	86 000	6 000
Financial Income	0	566 000	884 000	2 634 000
Financial Costs	133 000	446 000	2 524 000	5 944 000
Financial Balance	−133 000	120 000	−1 640 000	−3 310 000
Earnings Before Tax	73 000	281 000	−1 555 000	−3 305 000
Tax	0	76 000	−133 000	−54 000
Net Income	73 000	205 000	−1 422 000	−3 250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 027 000	8 024 000	7 984 000	7 826 000
Total Current Assets	231 000	529 000	774 000	3 833 000
Total Assets	8 258 000	8 553 000	8 758 000	11 659 000
Total Retained Equity	73 000	0	−4 876 000	−3 455 000
Total Equity	1 323 000	1 250 000	−3 626 000	−2 205 000
Total Long-Term Debt	404 000	5 951 000	10 547 000	10 869 000
Total Current Debt	6 531 000	1 352 000	1 837 000	2 994 000
Total Equity and Debt	8 258 000	8 553 000	8 758 000	11 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	366 000	340 000	258 000	171 000
Revenue	366 000	340 000	258 000	171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	179 000	172 000	165 000
Operating Profit	207 000	161 000	86 000	6 000
Financial Income	0	566 000	884 000	2 634 000
Financial Costs	133 000	446 000	2 524 000	5 944 000
Financial Balance	−133 000	120 000	−1 640 000	−3 310 000
Dividends	0	0	0	0
Net Income	73 000	205 000	−1 422 000	−3 250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	294 000	294 000	370 000	237 000
Real Eastate	5 003 000	5 000 000	4 859 000	4 859 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 003 000	5 000 000	4 859 000	4 859 000
Total Fiancial Fixed Assets	2 730 000	2 730 000	2 755 000	2 730 000
Total Fixed Assets	8 027 000	8 024 000	7 984 000	7 826 000
Stock	0	0	0	0
Total Investments	0	317 000	764 000	3 881 000
Cash, Bank	90 000	71 000	−75 000	−56 000
Total Current Assets	231 000	529 000	774 000	3 833 000
Total Assets	8 258 000	8 553 000	8 758 000	11 659 000
Total Equity	1 323 000	1 250 000	−3 626 000	−2 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	404 000	5 951 000	10 547 000	10 869 000
Creditors	2 000	3 000	4 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 529 000	1 225 000	1 434 000	702 000
Total Current Debt	6 531 000	1 352 000	1 837 000	2 994 000
Total Equity and Debt	8 258 000	8 553 000	8 758 000	11 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,52 %	16,4 %	39,22 %	147,39 %
Debt-to-Equity Ratio	0,31	4,76	−2,91	−4,93
Operating Profit Margin	56,56 %	47,35 %	33,33 %	3,51 %
Current Ratio	0,04	0,39	0,42	1,28
Quick Ratio	0,04	0,39	0,42	1,28
Equity Ratio	0,16	0,15	−0,41	−0,19
Gross Profit Margin	100 %	100 %	100 %	100 %