GRIEG EIENDOM AS

1410 KOLBOTN

Finances

Return on Equity

−7,2 %

Current Ratio

4,64

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 426 000	5 185 000	4 774 000	4 446 000
Net Income	−1 621 000	7 938 000	3 803 000	1 200 000
Total Assets	55 268 000	61 112 000	58 392 000	54 018 000
Total Equity	22 506 000	24 927 000	24 289 000	22 486 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 426 000	5 185 000	4 774 000	4 446 000
Expenditure	2 738 000	239 000	2 020 000	2 582 000
Operating Profit	2 688 000	4 946 000	2 753 000	1 864 000
Financial Income	240 000	4 114 000	2 827 000	524 000
Financial Costs	4 382 000	739 000	1 431 000	885 000
Financial Balance	−4 142 000	3 375 000	1 396 000	−361 000
Earnings Before Tax	−1 454 000	8 321 000	4 149 000	1 503 000
Tax	167 000	383 000	346 000	303 000
Net Income	−1 621 000	7 938 000	3 803 000	1 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 674 000	45 525 000	45 201 000	43 317 000
Total Current Assets	12 594 000	15 587 000	13 191 000	10 701 000
Total Assets	55 268 000	61 112 000	58 392 000	54 018 000
Total Retained Equity	22 256 000	24 677 000	24 039 000	22 236 000
Total Equity	22 506 000	24 927 000	24 289 000	22 486 000
Total Long-Term Debt	30 046 000	29 160 000	30 162 000	28 446 000
Total Current Debt	2 716 000	7 025 000	3 941 000	3 085 000
Total Equity and Debt	55 268 000	61 112 000	58 392 000	54 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 426 000	5 185 000	4 774 000	4 446 000
Revenue	5 426 000	5 185 000	4 774 000	4 446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	712 000	705 000	714 000	611 000
Impairment	0	0	0	0
Expenditure	2 738 000	239 000	2 020 000	2 582 000
Operating Profit	2 688 000	4 946 000	2 753 000	1 864 000
Financial Income	240 000	4 114 000	2 827 000	524 000
Financial Costs	4 382 000	739 000	1 431 000	885 000
Financial Balance	−4 142 000	3 375 000	1 396 000	−361 000
Dividends	800 000	7 300 000	2 000 000	1 000 000
Net Income	−1 621 000	7 938 000	3 803 000	1 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 260 000	37 915 000	38 571 000	36 560 000
Machinery and Plant Facilities	104 000	161 000	164 000	201 000
Fixtures	0	0	0	0
Total Tangible Assets	37 364 000	38 076 000	38 735 000	36 761 000
Total Fiancial Fixed Assets	5 309 000	7 449 000	6 466 000	6 556 000
Total Fixed Assets	42 674 000	45 525 000	45 201 000	43 317 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 214 000	15 158 000	11 951 000	9 073 000
Total Current Assets	12 594 000	15 587 000	13 191 000	10 701 000
Total Assets	55 268 000	61 112 000	58 392 000	54 018 000
Total Equity	22 506 000	24 927 000	24 289 000	22 486 000
Short-Term Group Debt	1 172 000	172 000	892 000	1 430 000
Total Long-Term Debt	30 046 000	29 160 000	30 162 000	28 446 000
Creditors	81 000	290 000	279 000	18 000
Unpaid Taxes	59 000	17 000	18 000	78 000
Dividends	800 000	7 300 000	2 000 000	1 000 000
Other Current Debt	654 000	5 560 000	496 000	559 000
Total Current Debt	2 716 000	7 025 000	3 941 000	3 085 000
Total Equity and Debt	55 268 000	61 112 000	58 392 000	54 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,2 %	31,84 %	15,66 %	5,34 %
Debt-to-Equity Ratio	1,34	1,17	1,24	1,27
Operating Profit Margin	49,54 %	95,39 %	57,67 %	41,93 %
Current Ratio	4,64	2,22	3,35	3,47
Quick Ratio	4,64	2,22	3,35	3,47
Equity Ratio	0,41	0,41	0,42	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %