BORETTSLAGET BYGDØYVEIEN 19

0287 OSLO

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

9,44

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	242 000	241 000	243 000	1 941 000
Net Income	19 000	27 000	11 000	1 711 000
Total Assets	9 306 000	9 268 000	9 248 000	9 277 000
Total Equity	4 353 000	4 333 000	4 306 000	4 295 000

Income (NOK)	2022	2021	2020	2019
Revenue	242 000	241 000	243 000	1 941 000
Expenditure	223 000	213 000	232 000	202 000
Operating Profit	19 000	27 000	11 000	1 739 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	29 000
Financial Balance	0	0	0	−28 000
Earnings Before Tax	19 000	27 000	11 000	1 711 000
Tax	0	0	0	0
Net Income	19 000	27 000	11 000	1 711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 136 000	9 136 000	9 136 000	9 136 000
Total Current Assets	170 000	133 000	113 000	141 000
Total Assets	9 306 000	9 268 000	9 248 000	9 277 000
Total Retained Equity	4 352 000	4 333 000	4 305 000	4 294 000
Total Equity	4 353 000	4 333 000	4 306 000	4 295 000
Total Long-Term Debt	4 935 000	4 935 000	4 935 000	4 935 000
Total Current Debt	18 000	0	7 000	47 000
Total Equity and Debt	9 306 000	9 268 000	9 248 000	9 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	242 000	241 000	243 000	1 941 000
Revenue	242 000	241 000	243 000	1 941 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	213 000	232 000	202 000
Operating Profit	19 000	27 000	11 000	1 739 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	29 000
Financial Balance	0	0	0	−28 000
Dividends	0	0	0	0
Net Income	19 000	27 000	11 000	1 711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 136 000	9 136 000	9 136 000	9 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 136 000	9 136 000	9 136 000	9 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 136 000	9 136 000	9 136 000	9 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	124 000	113 000	118 000
Total Current Assets	170 000	133 000	113 000	141 000
Total Assets	9 306 000	9 268 000	9 248 000	9 277 000
Total Equity	4 353 000	4 333 000	4 306 000	4 295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 935 000	4 935 000	4 935 000	4 935 000
Creditors	18 000	0	7 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	27 000
Total Current Debt	18 000	0	7 000	47 000
Total Equity and Debt	9 306 000	9 268 000	9 248 000	9 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	0,62 %	0,26 %	39,84 %
Debt-to-Equity Ratio	1,13	1,14	1,15	1,15
Operating Profit Margin	7,85 %	11,2 %	4,53 %	89,59 %
Current Ratio	9,44	-	16,14	3
Quick Ratio	9,44	-	16,14	3
Equity Ratio	0,47	0,47	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %