BJERKANHJØRNET EIENDOM AS

7519 ELVARLI

Finances

Share Ownership

Return on Equity

−0,49 %

Current Ratio

0,89

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	1 818 000	1 301 000	440 000
Net Income	−8 000	1 231 000	474 000	−136 000
Total Assets	2 289 000	2 431 000	2 367 000	10 203 000
Total Equity	1 641 000	1 649 000	529 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	1 818 000	1 301 000	440 000
Expenditure	128 000	216 000	336 000	260 000
Operating Profit	−3 000	1 603 000	965 000	180 000
Financial Income	2 000	1 000	3 000	0
Financial Costs	10 000	26 000	358 000	315 000
Financial Balance	−8 000	−25 000	−355 000	−315 000
Earnings Before Tax	−11 000	1 578 000	610 000	−136 000
Tax	−2 000	347 000	136 000	0
Net Income	−8 000	1 231 000	474 000	−136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 948 000	1 948 000	2 319 000	10 139 000
Total Current Assets	341 000	482 000	48 000	63 000
Total Assets	2 289 000	2 431 000	2 367 000	10 203 000
Total Retained Equity	1 541 000	1 549 000	429 000	−45 000
Total Equity	1 641 000	1 649 000	529 000	55 000
Total Long-Term Debt	265 000	342 000	1 829 000	10 124 000
Total Current Debt	383 000	440 000	10 000	24 000
Total Equity and Debt	2 289 000	2 431 000	2 367 000	10 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	125 000	1 818 000	1 301 000	440 000
Revenue	125 000	1 818 000	1 301 000	440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	3 000
Depreciation	0	5 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	128 000	216 000	336 000	260 000
Operating Profit	−3 000	1 603 000	965 000	180 000
Financial Income	2 000	1 000	3 000	0
Financial Costs	10 000	26 000	358 000	315 000
Financial Balance	−8 000	−25 000	−355 000	−315 000
Dividends	0	0	0	0
Net Income	−8 000	1 231 000	474 000	−136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 948 000	1 948 000	2 319 000	10 139 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 948 000	1 948 000	2 319 000	10 139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 948 000	1 948 000	2 319 000	10 139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	482 000	20 000	48 000
Total Current Assets	341 000	482 000	48 000	63 000
Total Assets	2 289 000	2 431 000	2 367 000	10 203 000
Total Equity	1 641 000	1 649 000	529 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	265 000	342 000	1 829 000	10 124 000
Creditors	8 000	12 000	0	−2 000
Unpaid Taxes	0	0	0	9 000
Dividends	0	0	0	0
Other Current Debt	308 000	308 000	10 000	17 000
Total Current Debt	383 000	440 000	10 000	24 000
Total Equity and Debt	2 289 000	2 431 000	2 367 000	10 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,49 %	74,65 %	89,6 %	−247,27 %
Debt-to-Equity Ratio	0,16	0,21	3,46	184,07
Operating Profit Margin	−2,4 %	88,17 %	74,17 %	40,91 %
Current Ratio	0,89	1,1	4,8	2,63
Quick Ratio	0,89	1,1	4,8	2,63
Equity Ratio	0,72	0,68	0,22	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %